IAC Inc
F:4LRA

Watchlist Manager
IAC Inc Logo
IAC Inc
F:4LRA
Watchlist
Price: 31.07 EUR -2.39% Market Closed
Market Cap: 2.5B EUR

Relative Value

The Relative Value of one 4LRA stock under the Base Case scenario is 35.83 EUR. Compared to the current market price of 31.07 EUR, IAC Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4LRA Relative Value
Base Case
35.83 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
1.2
vs History
vs Industry
26
Median 3Y
-5.9
Median 5Y
-3.9
Industry
18.3
Forward
-18.5
vs History
73
vs Industry
28
Median 3Y
13.8
Median 5Y
22.9
Industry
11.2
vs History
39
vs Industry
12
Median 3Y
4.3
Median 5Y
8.5
Industry
15.7
vs History
93
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
90
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
Forward
1.3
vs History
91
vs Industry
57
Median 3Y
1.6
Median 5Y
1.7
Industry
3.5
vs History
78
vs Industry
18
Median 3Y
19.9
Median 5Y
25.9
Industry
9
Forward
10.8
vs History
6
vs Industry
0
Median 3Y
-19.6
Median 5Y
-25.2
Industry
12.7
Forward
24
vs History
70
vs Industry
26
Median 3Y
14.5
Median 5Y
21.7
Industry
10.8
vs History
60
vs Industry
24
Median 3Y
13.2
Median 5Y
23
Industry
13.3
vs History
80
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

4LRA Competitors Multiples
IAC Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IAC Inc
F:4LRA
2.5B EUR 0.8 -3.6 9.8 35
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19 14.9 17
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.8 27.6 20.2 24.6
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.6 20.2 20.2
JP
LY Corp
XMUN:YOJ
43.5B EUR 3.8 47.9 22.8 36.2
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 1.9 16.6 9.5 13.9
CN
Baidu Inc
NASDAQ:BIDU
30.3B USD 1.6 8.5 7.8 7.8
KR
Naver Corp
KRX:035420
37.8T KRW 3.4 20.7 11.8 15.6
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.9 14.2 22.6
US
Pinterest Inc
NYSE:PINS
23.8B USD 6.3 12.5 95.6 106.4
KR
Kakao Corp
KRX:035720
26.3T KRW 3.4 170.9 16.1 46.5
P/S Multiple
Revenue Growth P/S to Growth
US
IAC Inc
F:4LRA
Average P/S: 4.2
0.8
-12%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
5.9
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
10.8
14%
0.8
CN
Tencent Holdings Ltd
HKEX:700
6.3
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.8
7%
0.5
CN
Kuaishou Technology
HKEX:1024
1.9
10%
0.2
CN
Baidu Inc
NASDAQ:BIDU
1.6
5%
0.3
KR
Naver Corp
KRX:035420
3.4
10%
0.3
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
6.3
14%
0.5
KR
Kakao Corp
KRX:035720
3.4
6%
0.6
P/E Multiple
Earnings Growth PEG
US
IAC Inc
F:4LRA
Average P/E: 36.9
Negative Multiple: -3.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
27.6
10%
2.8
CN
Tencent Holdings Ltd
HKEX:700
21.6
16%
1.3
JP
L
LY Corp
XMUN:YOJ
47.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
16.6
21%
0.8
CN
Baidu Inc
NASDAQ:BIDU
8.5
9%
0.9
KR
Naver Corp
KRX:035420
20.7
10%
2.1
JP
Z Holdings Corp
TSE:4689
23.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.5
-3%
N/A
KR
Kakao Corp
KRX:035720
170.9
125%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
IAC Inc
F:4LRA
Average EV/EBITDA: 22.1
9.8
10%
1
US
Alphabet Inc
NASDAQ:GOOGL
14.9
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
20.2
21%
1
CN
Tencent Holdings Ltd
HKEX:700
20.2
25%
0.8
JP
L
LY Corp
XMUN:YOJ
22.8
12%
1.9
CN
Kuaishou Technology
HKEX:1024
9.5
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
-3%
N/A
KR
Naver Corp
KRX:035420
11.8
12%
1
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
95.6
110%
0.9
KR
Kakao Corp
KRX:035720
16.1
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
IAC Inc
F:4LRA
Average EV/EBIT: 31.4
35
333%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
17
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
24.6
12%
2
CN
Tencent Holdings Ltd
HKEX:700
20.2
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.9
30%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7.8
9%
0.9
KR
Naver Corp
KRX:035420
15.6
14%
1.1
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
106.4
71%
1.5
KR
Kakao Corp
KRX:035720
46.5
19%
2.4