2Crsi SA
F:52C
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.2), the stock would be worth €4.95 (87% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | €36.9 |
0%
|
| 3-Year Average | 1.2 | €4.95 |
-87%
|
| 5-Year Average | 0.9 | €3.47 |
-91%
|
| Industry Average | 1.5 | €5.83 |
-84%
|
| Country Average | 0.9 | €3.48 |
-91%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
2Crsi SA
F:52C
|
810.7m EUR | 9.2 | 375.8 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 16.5 | 33.9 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 498.4T KRW | 3.2 | 33.3 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
162.3B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
150.9B USD | 25.3 | 63.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
140.3B USD | 14.4 | 39.6 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
138.5B USD | 2.6 | 23.3 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
785.1B HKD | 2 | 16.1 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 14.9 | 36.9 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 2.2 | 16 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38.2B USD | 0.8 | -163.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.3 |
| Max | 680.8 |
Other Multiples
2Crsi SA
Glance View
2CRSI SA develops, produces and sells customised, high-performance and environment-friendly servers. The company is headquartered in Strasbourg, Grand Est and currently employs 389 full-time employees. The company went IPO on 2018-06-22. Its portfolio of solutions includes Data Centers, which provides customers with smarter storage; Independent Software Vendors (ISV), which enables users to create solutions that optimize customers' data experience; Industries, which provides information technology (IT) equipment for a number of industries, including the aerospace, petroleum, oil & gas and healthcare sectors, among others. Additionally, 2Crsi manufactures a range of products, which includes servers, storage solutions, converged platform, appliances and micro clusters. Its customers include OVH, Free, Dassault Group, CGG Veritas, and many independent software vendors, data centers, distributors, and other businesses, among others.
