DCF Value

The DCF Value for Logista Integral SA (5CI) under the Base Case is 30.69 EUR. Compared with the current market price of 36.78 EUR, the stock appears Overvalued by 17% .

Key assumptions
5CI DCF Value
Base Case
€30.69
Overvaluation 17%
DCF Value
Price €36.78
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time