Prim SA
F:5P1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Prim SA
F:5P1
|
ES |
|
I
|
INOX India Ltd
NSE:INOXINDIA
|
IN |
|
U
|
Urban View Development Spain SOCIMI SA
MAD:YUVS
|
ES |
|
P
|
PAN Group JSC
VN:PAN
|
VN |
|
U
|
Uniparts India Ltd
NSE:UNIPARTS
|
IN |
|
Apollo Global Management Inc
NYSE:APO
|
US |
|
Myer Holdings Ltd
ASX:MYR
|
AU |
|
Metis Energy Ltd
SGX:L02
|
SG |
|
Bird Construction Inc
TSX:BDT
|
CA |
|
Almadex Minerals Ltd
XTSX:DEX
|
CA |
|
D
|
Delek Group Ltd
TASE:DLEKG
|
IL |
|
G
|
Gohigh Networks Co Ltd
SZSE:000851
|
CN |
|
V
|
Vicem Packaging But Son JSC
VN:BBS
|
VN |
|
Alior Bank SA
OTC:ALORY
|
PL |
Cash Flow Statement
Cash Flow Statement
Prim SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Cash Taxes Paid |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Change in Working Capital |
(19)
|
(21)
|
(24)
|
(27)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
(29)
|
(30)
|
(32)
|
(35)
|
(38)
|
(41)
|
(43)
|
(40)
|
(48)
|
(51)
|
(64)
|
(21)
|
(0)
|
|
| Cash from Operating Activities |
1
N/A
|
0
-73%
|
7
+1 861%
|
12
+66%
|
3
-76%
|
6
+129%
|
(2)
N/A
|
3
N/A
|
45
+1 334%
|
5
-89%
|
23
+364%
|
10
-55%
|
10
-1%
|
11
+5%
|
7
-40%
|
(1)
N/A
|
25
N/A
|
24
-2%
|
5
-80%
|
(31)
N/A
|
22
N/A
|
30
+38%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(7)
|
(6)
|
(6)
|
(6)
|
(12)
|
(12)
|
(10)
|
(11)
|
(12)
|
|
| Other Items |
2
|
(2)
|
0
|
(1)
|
(1)
|
0
|
2
|
1
|
(16)
|
7
|
(7)
|
(4)
|
(0)
|
14
|
2
|
9
|
4
|
4
|
(2)
|
7
|
4
|
2
|
|
| Cash from Investing Activities |
(0)
N/A
|
(4)
-986%
|
(1)
+72%
|
(3)
-143%
|
(3)
-22%
|
(2)
+29%
|
(0)
+79%
|
(1)
-76%
|
(17)
-1 916%
|
5
N/A
|
(9)
N/A
|
(6)
+37%
|
(3)
+40%
|
7
N/A
|
(3)
N/A
|
3
N/A
|
(2)
N/A
|
(9)
-322%
|
(14)
-62%
|
(4)
+74%
|
(8)
-105%
|
(10)
-34%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(0)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
(1)
|
2
|
(0)
|
0
|
0
|
0
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Net Issuance of Debt |
1
|
5
|
(4)
|
(4)
|
3
|
(0)
|
4
|
0
|
(24)
|
(7)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
4
|
11
|
(7)
|
(2)
|
37
|
(3)
|
(3)
|
|
| Cash Paid for Dividends |
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(9)
|
(6)
|
(8)
|
(10)
|
(10)
|
(8)
|
(5)
|
(9)
|
(6)
|
(8)
|
(8)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
4
N/A
|
(6)
N/A
|
(8)
-27%
|
(2)
+79%
|
(3)
-74%
|
1
N/A
|
(3)
N/A
|
(27)
-776%
|
(10)
+62%
|
(7)
+30%
|
(11)
-46%
|
(5)
+53%
|
(8)
-66%
|
(10)
-26%
|
(6)
+43%
|
3
N/A
|
(15)
N/A
|
(12)
+19%
|
30
N/A
|
(11)
N/A
|
(12)
-3%
|
|
| Change in Cash | |||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
0
-39%
|
0
N/A
|
1
+268%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
+48%
|
1
N/A
|
0
-92%
|
7
+7 871%
|
(5)
N/A
|
2
N/A
|
9
+292%
|
(7)
N/A
|
(3)
+52%
|
26
N/A
|
1
-98%
|
(21)
N/A
|
(4)
+79%
|
3
N/A
|
9
+171%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-92%
|
6
N/A
|
10
+64%
|
0
-99%
|
4
+3 418%
|
(4)
N/A
|
1
N/A
|
44
+3 039%
|
3
-94%
|
21
+670%
|
9
-58%
|
7
-20%
|
4
-47%
|
1
-76%
|
(7)
N/A
|
19
N/A
|
12
-35%
|
(7)
N/A
|
(42)
-493%
|
11
N/A
|
18
+69%
|
|