First Time Loading...

AIA Group Ltd
HKEX:1299

Watchlist Manager
AIA Group Ltd Logo
AIA Group Ltd
HKEX:1299
Watchlist
Price: 57.3 HKD 6.11% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

286.3B
+4%
Assets
Growth Rates:
1 Year
+6%
3 Years
-12%
5 Years
+25%
7 Years
-
10 Years
-
245.2B
+5%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
-7%
5 Years
+29%
7 Years
-
10 Years
-
41.1B
-2%
Equity
Growth Rates:
1 Year
-8%
3 Years
-35%
5 Years
+5%
7 Years
-
10 Years
-

Balance Sheet Decomposition
AIA Group Ltd

286.3B
Assets
245.2B
Liabilities
286.3B
Assets
245.2B
Liabilities
Cash & Short-Term Investments 11.5B
PP&E 4.1B
Long-Term Investments 255.5B
Other Assets 15.2B
Insurance Policy Liabilities 216.2B
Long Term Debt 11.8B
Other Liabilities 17.2B

Balance Sheet
AIA Group Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Nov-2014 Nov-2015 Nov-2016 Nov-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 835
1 992
1 642
1 833
1 779
3 189
4 400
4 989
8 020
11 525
Cash Equivalents
1 835
1 992
1 642
1 833
1 779
3 189
4 400
4 989
8 020
11 525
Insurance Receivable
998
1 023
1 004
1 223
1 316
1 459
1 983
0
0
0
Deferred Policy Acquisition Cost
16 593
17 092
18 898
21 847
24 626
26 328
27 915
0
0
0
PP&E Net
541
579
1 132
1 213
1 233
2 865
2 722
2 744
2 844
4 058
PP&E Gross
541
579
1 132
1 213
1 233
2 865
2 722
0
0
4 058
Accumulated Depreciation
610
600
425
457
470
682
900
0
0
1 036
Intangible Assets
1 023
1 030
972
1 033
998
969
979
2 914
1 501
1 686
Goodwill
1 129
804
771
831
972
1 551
1 655
0
1 776
1 929
Note Receivable
54
45
59
131
164
205
103
120
117
1 501
Long-Term Investments
140 059
142 806
153 604
178 797
189 677
234 194
273 068
285 991
240 836
255 544
Other Long-Term Assets
35
35
31
53
73
67
69
104
4 522
358
Other Assets
5 781
5 156
7 732
9 561
9 940
14 856
14 882
14 390
12 631
12 360
Total Assets
166 919
N/A
169 758
+2%
185 074
+9%
215 691
+17%
229 806
+7%
284 132
+24%
326 121
+15%
311 252
-5%
270 471
-13%
286 319
+6%
Liabilities
Insurance Policy Liabilities
125 182
126 581
137 702
159 567
175 199
207 763
239 036
233 966
193 075
216 238
Accounts Payable
2 926
3 032
2 980
3 958
3 964
6 262
4 850
0
0
3 678
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
198
265
210
421
532
432
346
389
467
387
Total Current Liabilities
3 124
3 297
3 190
4 379
4 496
6 694
5 196
389
467
4 065
Long-Term Debt
2 934
3 195
3 460
3 958
4 954
6 313
9 061
9 588
11 206
12 165
Deferred Income Tax
3 079
3 109
3 276
3 595
4 187
6 214
6 902
4 103
3 409
3 204
Minority Interest
149
303
326
378
400
448
468
484
476
483
Other Liabilities
1 645
2 154
2 136
1 820
1 564
1 753
2 258
6 699
17 166
9 053
Total Liabilities
136 113
N/A
138 639
+2%
150 090
+8%
173 697
+16%
190 800
+10%
229 185
+20%
262 921
+15%
255 229
-3%
225 799
-12%
245 208
+9%
Equity
Common Stock
13 962
13 971
13 998
14 065
14 073
14 129
14 155
14 160
14 171
14 176
Retained Earnings
10 827
14 304
17 348
22 114
23 743
28 994
32 770
37 193
34 746
28 429
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
6 076
4 554
5 801
6 863
2 749
12 742
16 197
5 963
1 220
1 823
Other Equity
59
1 710
2 163
1 048
1 559
918
78
1 293
3 025
3 317
Total Equity
30 806
N/A
31 119
+1%
34 984
+12%
41 994
+20%
39 006
-7%
54 947
+41%
63 200
+15%
56 023
-11%
44 672
-20%
41 111
-8%
Total Liabilities & Equity
166 919
N/A
169 758
+2%
185 074
+9%
215 691
+17%
229 806
+7%
284 132
+24%
326 121
+15%
311 252
-5%
270 471
-13%
286 319
+6%
Shares Outstanding
Common Shares Outstanding
12 045
12 048
12 056
12 075
12 077
12 089
12 095
12 097
11 734
11 362

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.