Fuji Oil Co Ltd
F:ACK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fuji Oil Co Ltd
F:ACK
|
JP |
|
TD Synnex Corp
NYSE:SNX
|
US |
|
Gold Terra Resource Corp
XTSX:YGT
|
CA |
|
P
|
Praram 9 Hospital PCL
SET:PR9
|
TH |
|
H
|
Hwa Fong Rubber Ind Co Ltd
TWSE:2109
|
TW |
|
S
|
SkyWorld Development Bhd
KLSE:SKYWLD
|
MY |
|
CITIC Securities Co Ltd
SSE:600030
|
CN |
|
Suzhou Weizhixiang Food Co Ltd
SSE:605089
|
CN |
|
Zhejiang Weixing Industrial Development Co Ltd
SZSE:002003
|
CN |
|
B
|
ByggPartner Gruppen AB (publ)
STO:BYGGP
|
SE |
|
VERTEX Securities Ltd
BSE:531950
|
IN |
|
Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santander Mexico
BMV:BSMXB
|
MX |
|
Bukaka Teknik Utama Tbk PT
IDX:BUKK
|
ID |
|
MSC Industrial Direct Co Inc
NYSE:MSM
|
US |
|
A
|
Axis Real Estate Investment Trust
KLSE:AXREIT
|
MY |
Balance Sheet
Balance Sheet Decomposition
Fuji Oil Co Ltd
Fuji Oil Co Ltd
Balance Sheet
Fuji Oil Co Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
27 242
|
23 381
|
23 096
|
21 808
|
25 528
|
31 550
|
28 464
|
17 300
|
22 379
|
17 185
|
13 140
|
12 837
|
15 217
|
15 005
|
13 592
|
15 954
|
12 152
|
12 769
|
15 143
|
11 388
|
12 463
|
13 801
|
14 274
|
|
| Cash Equivalents |
27 242
|
23 381
|
23 096
|
21 808
|
25 528
|
31 550
|
28 464
|
17 300
|
22 379
|
17 185
|
13 140
|
12 837
|
15 217
|
15 005
|
13 592
|
15 954
|
12 152
|
12 769
|
15 143
|
11 388
|
12 463
|
13 801
|
14 274
|
|
| Short-Term Investments |
427
|
227
|
6 993
|
9 252
|
1 536
|
1 274
|
340
|
395
|
323
|
886
|
134
|
254
|
235
|
434
|
100
|
100
|
100
|
0
|
200
|
100
|
0
|
500
|
300
|
|
| Total Receivables |
76 394
|
66 189
|
60 550
|
103 331
|
89 458
|
99 282
|
57 162
|
86 154
|
69 304
|
107 322
|
111 371
|
107 877
|
66 066
|
41 755
|
58 057
|
59 838
|
71 109
|
41 514
|
32 763
|
92 052
|
71 390
|
91 168
|
80 857
|
|
| Accounts Receivables |
69 229
|
59 547
|
53 708
|
98 688
|
88 666
|
97 969
|
55 619
|
82 913
|
67 138
|
98 194
|
99 985
|
89 244
|
61 569
|
38 918
|
51 261
|
51 056
|
56 890
|
40 302
|
29 199
|
78 707
|
69 461
|
84 380
|
78 519
|
|
| Other Receivables |
7 165
|
6 642
|
6 842
|
4 643
|
792
|
1 313
|
1 543
|
3 241
|
2 166
|
9 128
|
11 386
|
18 633
|
4 497
|
2 837
|
6 796
|
8 782
|
14 219
|
1 212
|
3 564
|
13 345
|
1 929
|
6 788
|
2 338
|
|
| Inventory |
40 702
|
37 491
|
54 840
|
71 324
|
78 637
|
104 113
|
59 345
|
69 235
|
102 201
|
122 151
|
96 378
|
129 460
|
79 072
|
46 869
|
74 931
|
81 725
|
90 596
|
68 346
|
80 661
|
117 862
|
119 288
|
154 249
|
143 664
|
|
| Other Current Assets |
3 308
|
4 081
|
8 499
|
11 709
|
10 549
|
17 547
|
22 277
|
15 075
|
12 618
|
14 182
|
7 248
|
2 286
|
2 043
|
2 417
|
3 199
|
2 514
|
1 958
|
2 755
|
4 738
|
3 569
|
7 829
|
1 972
|
3 688
|
|
| Total Current Assets |
148 073
|
131 369
|
153 978
|
217 424
|
205 708
|
253 766
|
167 588
|
188 159
|
206 825
|
261 726
|
228 271
|
252 714
|
162 633
|
106 480
|
149 879
|
160 131
|
175 915
|
125 384
|
133 505
|
224 971
|
210 970
|
261 690
|
242 783
|
|
| PP&E Net |
88 324
|
83 779
|
81 050
|
86 125
|
105 035
|
118 701
|
122 102
|
135 759
|
127 270
|
120 348
|
100 325
|
97 434
|
91 466
|
91 741
|
103 047
|
107 326
|
105 130
|
101 791
|
99 236
|
104 065
|
97 855
|
95 234
|
92 068
|
|
| Intangible Assets |
630
|
511
|
1 327
|
1 550
|
1 740
|
1 359
|
1 066
|
2 064
|
1 727
|
1 476
|
987
|
828
|
579
|
523
|
599
|
931
|
769
|
749
|
805
|
758
|
612
|
909
|
675
|
|
| Note Receivable |
6 750
|
19 543
|
24 453
|
27 891
|
48 750
|
54 666
|
38 764
|
25 279
|
13 722
|
5 578
|
1 032
|
996
|
19 254
|
0
|
17 702
|
6 144
|
795
|
756
|
717
|
679
|
641
|
641
|
641
|
|
| Long-Term Investments |
19 455
|
33 816
|
25 884
|
8 490
|
12 258
|
12 077
|
12 346
|
12 795
|
11 991
|
10 768
|
10 772
|
10 676
|
13 827
|
16 083
|
17 130
|
16 964
|
16 278
|
16 490
|
18 613
|
21 130
|
26 169
|
30 459
|
34 778
|
|
| Other Long-Term Assets |
6 004
|
3 050
|
6 703
|
8 346
|
11 931
|
11 312
|
11 106
|
12 171
|
8 997
|
10 054
|
19 504
|
17 594
|
130
|
247
|
61
|
382
|
257
|
334
|
131
|
1 239
|
738
|
1 027
|
2 036
|
|
| Total Assets |
269 236
N/A
|
272 068
+1%
|
293 395
+8%
|
349 826
+19%
|
385 422
+10%
|
451 881
+17%
|
352 972
-22%
|
376 227
+7%
|
370 532
-2%
|
409 950
+11%
|
360 891
-12%
|
380 242
+5%
|
287 889
-24%
|
232 889
-19%
|
288 418
+24%
|
291 878
+1%
|
299 144
+2%
|
245 504
-18%
|
253 007
+3%
|
352 842
+39%
|
336 985
-4%
|
389 960
+16%
|
372 981
-4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
31 492
|
23 663
|
21 467
|
47 459
|
45 814
|
62 082
|
28 924
|
28 770
|
55 542
|
79 329
|
51 697
|
55 544
|
29 892
|
18 550
|
30 594
|
28 068
|
31 252
|
13 686
|
21 982
|
67 145
|
35 792
|
59 487
|
59 366
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
470
|
336
|
355
|
357
|
|
| Short-Term Debt |
44 210
|
37 238
|
36 688
|
33 043
|
47 032
|
85 873
|
72 962
|
120 886
|
98 084
|
100 470
|
98 293
|
146 603
|
90 394
|
45 158
|
61 447
|
64 017
|
80 064
|
83 953
|
74 050
|
112 018
|
130 316
|
132 303
|
107 877
|
|
| Current Portion of Long-Term Debt |
25 507
|
17 980
|
19 235
|
19 244
|
19 731
|
18 802
|
21 940
|
18 687
|
15 932
|
18 382
|
33 613
|
5 980
|
6 368
|
12 013
|
15 848
|
22 225
|
19 498
|
9 483
|
10 082
|
14 175
|
10 984
|
9 288
|
8 679
|
|
| Other Current Liabilities |
49 571
|
41 158
|
52 849
|
51 967
|
38 891
|
44 830
|
33 658
|
30 616
|
29 174
|
51 460
|
53 325
|
38 272
|
48 301
|
44 988
|
47 694
|
51 751
|
49 677
|
44 673
|
50 844
|
53 376
|
49 117
|
61 789
|
65 704
|
|
| Total Current Liabilities |
150 780
|
120 039
|
130 239
|
151 713
|
151 468
|
211 587
|
157 484
|
198 959
|
198 732
|
249 641
|
236 928
|
246 399
|
174 955
|
120 709
|
155 583
|
166 061
|
180 491
|
151 795
|
157 285
|
247 184
|
226 545
|
263 222
|
241 983
|
|
| Long-Term Debt |
44 737
|
60 061
|
57 496
|
56 631
|
69 238
|
71 795
|
68 974
|
67 253
|
58 783
|
47 358
|
19 540
|
40 792
|
36 464
|
45 946
|
49 778
|
39 272
|
29 436
|
33 756
|
26 524
|
26 082
|
20 002
|
20 005
|
19 743
|
|
| Deferred Income Tax |
14 555
|
20 867
|
19 879
|
14 327
|
13 974
|
13 047
|
5 020
|
11 526
|
11 949
|
10 445
|
9 433
|
11 041
|
9 630
|
9 448
|
9 259
|
9 013
|
8 429
|
9 002
|
9 038
|
8 760
|
8 854
|
9 651
|
9 042
|
|
| Minority Interest |
118
|
126
|
1 080
|
998
|
1 178
|
971
|
744
|
230
|
77
|
90
|
80
|
234
|
284
|
286
|
180
|
191
|
204
|
144
|
156
|
170
|
182
|
194
|
208
|
|
| Other Liabilities |
7 800
|
7 721
|
8 351
|
6 141
|
7 483
|
10 306
|
12 751
|
7 147
|
8 004
|
7 740
|
13 874
|
6 663
|
8 489
|
9 304
|
10 982
|
7 676
|
9 252
|
9 654
|
11 972
|
6 277
|
9 926
|
10 732
|
16 273
|
|
| Total Liabilities |
217 990
N/A
|
208 814
-4%
|
217 045
+4%
|
229 810
+6%
|
243 341
+6%
|
307 706
+26%
|
244 973
-20%
|
285 115
+16%
|
277 545
-3%
|
315 274
+14%
|
279 855
-11%
|
305 129
+9%
|
229 822
-25%
|
185 693
-19%
|
225 782
+22%
|
222 213
-2%
|
227 812
+3%
|
204 351
-10%
|
204 975
+0%
|
288 473
+41%
|
265 509
-8%
|
303 804
+14%
|
287 249
-5%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
20 000
|
20 000
|
20 000
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
24 467
|
|
| Retained Earnings |
13 521
|
8 684
|
8 563
|
41 921
|
59 793
|
63 299
|
30 376
|
13 057
|
17 058
|
20 429
|
6 940
|
3 176
|
22 330
|
16 227
|
10 339
|
17 665
|
19 944
|
9 886
|
1 543
|
15 977
|
18 653
|
33 398
|
26 387
|
|
| Additional Paid In Capital |
45 728
|
45 728
|
48 634
|
56 355
|
57 679
|
57 679
|
57 679
|
57 679
|
57 679
|
57 215
|
57 215
|
57 215
|
57 215
|
41 469
|
30 396
|
30 396
|
30 396
|
30 396
|
25 495
|
25 495
|
25 495
|
25 495
|
25 495
|
|
| Unrealized Security Profit/Loss |
2 631
|
10 145
|
9 284
|
592
|
595
|
178
|
162
|
405
|
194
|
62
|
20
|
116
|
243
|
0
|
112
|
211
|
81
|
9
|
499
|
613
|
843
|
1 473
|
1 173
|
|
| Treasury Stock |
3 518
|
3 518
|
10 158
|
3 847
|
1 238
|
1 238
|
1 239
|
1 239
|
1 239
|
1 239
|
1 239
|
1 431
|
1 431
|
0
|
1 431
|
1 431
|
1 431
|
1 431
|
1 431
|
1 431
|
1 271
|
1 271
|
1 146
|
|
| Other Equity |
74
|
417
|
27
|
526
|
785
|
146
|
3 443
|
3 256
|
5 170
|
6 134
|
6 327
|
2 078
|
97
|
911
|
1 247
|
1 643
|
1 963
|
2 402
|
2 541
|
752
|
3 289
|
2 594
|
9 356
|
|
| Total Equity |
51 246
N/A
|
63 254
+23%
|
76 350
+21%
|
120 014
+57%
|
142 081
+18%
|
144 175
+1%
|
108 002
-25%
|
91 113
-16%
|
92 989
+2%
|
94 676
+2%
|
81 036
-14%
|
75 113
-7%
|
58 067
-23%
|
47 196
-19%
|
62 636
+33%
|
69 665
+11%
|
71 332
+2%
|
41 153
-42%
|
48 032
+17%
|
64 369
+34%
|
71 476
+11%
|
86 156
+21%
|
85 732
0%
|
|
| Total Liabilities & Equity |
269 236
N/A
|
272 068
+1%
|
293 395
+8%
|
349 824
+19%
|
385 422
+10%
|
451 881
+17%
|
352 975
-22%
|
376 228
+7%
|
370 534
-2%
|
409 950
+11%
|
360 891
-12%
|
380 242
+5%
|
287 889
-24%
|
232 889
-19%
|
288 418
+24%
|
291 878
+1%
|
299 144
+2%
|
245 504
-18%
|
253 007
+3%
|
352 842
+39%
|
336 985
-4%
|
389 960
+16%
|
372 981
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
68
|
66
|
75
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
|