Fuji Oil Co Ltd
F:ACK

Watchlist Manager
Fuji Oil Co Ltd Logo
Fuji Oil Co Ltd
F:ACK
Watchlist
Price: 2.52 EUR -1.56%
Market Cap: 194.5m EUR

Relative Value

The Relative Value of one ACK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.52 EUR, Fuji Oil Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
94
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
0.1
vs History
vs Industry
9
Median 3Y
1.7
Median 5Y
1.7
Industry
12
Forward
-3.3
vs History
1
vs Industry
29
Median 3Y
0.7
Median 5Y
0.5
Industry
5.1
vs History
15
vs Industry
13
Median 3Y
19
Median 5Y
10.9
Industry
10.9
vs History
1
vs Industry
73
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
15
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
Forward
0.3
vs History
vs Industry
11
Median 3Y
6.3
Median 5Y
7.3
Industry
5.2
vs History
vs Industry
11
Median 3Y
7.2
Median 5Y
7.2
Industry
6.7
Forward
30.5
vs History
vs Industry
4
Median 3Y
8.3
Median 5Y
9.5
Industry
10
vs History
1
vs Industry
7
Median 3Y
4.3
Median 5Y
3.9
Industry
6.9
vs History
1
vs Industry
5
Median 3Y
5
Median 5Y
4.9
Industry
11.5
vs History
1
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

ACK Competitors Multiples
Fuji Oil Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuji Oil Co Ltd
F:ACK
36.9B EUR 0.1 -4.7 -69.2 -20.5
IN
Reliance Industries Ltd
NSE:RELIANCE
21.3T INR 2.1 25.6 12.3 17.8
US
Phillips 66
NYSE:PSX
52B USD 0.4 34.7 11.8 26.4
US
Marathon Petroleum Corp
NYSE:MPC
50.9B USD 0.4 17.7 7.8 11.6
US
Valero Energy Corp
NYSE:VLO
49.9B USD 0.4 33.5 8.9 17.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
110.1B PLN 0.4 17.1 2.9 4.5
PL
Orlen SA
PSE:PKN
633.1B CZK 0.4 17 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.3T INR 0.3 9.1 6.6 9.8
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.7 10.9 408
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.6 5 6.4
FI
Neste Oyj
OMXH:NESTE
14.4B EUR 0.7 -138 169.1 169.1
P/E Multiple
Earnings Growth PEG
JP
Fuji Oil Co Ltd
F:ACK
Average P/E: 20.6
Negative Multiple: -4.7
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.6
15%
1.7
US
Phillips 66
NYSE:PSX
34.7
37%
0.9
US
Marathon Petroleum Corp
NYSE:MPC
17.7
7%
2.5
US
Valero Energy Corp
NYSE:VLO
33.5
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17.1
104%
0.2
PL
O
Orlen SA
PSE:PKN
17
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9.1
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.7
11%
2.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.6
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -138 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fuji Oil Co Ltd
F:ACK
Average EV/EBITDA: 23.8
Negative Multiple: -69.2
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
12.3
13%
0.9
US
Phillips 66
NYSE:PSX
11.8
33%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
7.8
6%
1.3
US
Valero Energy Corp
NYSE:VLO
8.9
7%
1.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
2.9
2%
1.5
PL
O
Orlen SA
PSE:PKN
2.9
2%
1.5
IN
Indian Oil Corporation Ltd
NSE:IOC
6.6
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
10.9
10%
1.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
5
8%
0.6
FI
Neste Oyj
OMXH:NESTE
169.1
34%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fuji Oil Co Ltd
F:ACK
Average EV/EBIT: 67.6
Negative Multiple: -20.5
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17.8
14%
1.3
US
Phillips 66
NYSE:PSX
26.4
57%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.6
7%
1.7
US
Valero Energy Corp
NYSE:VLO
17.8
16%
1.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.5
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.8
22%
0.4
JP
ENEOS Holdings Inc
TSE:5020
408
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.4
8%
0.8
FI
Neste Oyj
OMXH:NESTE
169.1
252%
0.7