Amber Grid AB
F:AMH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (7.1), the stock would be worth €0.55 (51% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.4 | €1.12 |
0%
|
| 3-Year Average | 7.1 | €0.55 |
-51%
|
| 5-Year Average | 7.7 | €0.6 |
-47%
|
| Industry Average | 3.7 | €0.29 |
-74%
|
| Country Average | 4.7 | €0.36 |
-68%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| LT |
|
Amber Grid AB
F:AMH
|
199.8m EUR | 14.4 | 146.9 | |
| US |
|
Atmos Energy Corp
NYSE:ATO
|
30.7B USD | 14.8 | 24.6 | |
| ES |
|
Naturgy Energy Group SA
MAD:NTGY
|
25.3B EUR | 5.6 | 12.6 | |
| IT |
|
Snam SpA
MIL:SRG
|
22.4B EUR | 8.4 | 17.7 | |
| HK |
|
Hong Kong and China Gas Co Ltd
HKEX:3
|
135.5B HKD | 13.8 | 23.8 | |
| JP |
|
Osaka Gas Co Ltd
TSE:9532
|
2.2T JPY | 6.1 | 12.2 | |
| JP |
T
|
Tokyo Gas Co Ltd
TSE:9531
|
2.2T JPY | 5.2 | 10.8 | |
| IT |
|
Italgas SpA
MIL:IG
|
10.5B EUR | 6.5 | 15.6 | |
| IN |
|
GAIL (India) Ltd
NSE:GAIL
|
1.1T INR | 7.9 | 12.5 | |
| CA |
|
AltaGas Ltd
TSX:ALA
|
15.5B CAD | 12.6 | 20.8 | |
| CN |
|
ENN Natural Gas Co Ltd
SSE:600803
|
65.7B CNY | 4.6 | 14 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 3.5 |
| Median | 4.7 |
| 70th Percentile | 7.7 |
| Max | 179.7 |
Other Multiples
Amber Grid AB
Glance View
Amber Grid AB engages in the natural gas transmission business. The company is headquartered in Vilnius, Vilniaus and currently employs 327 full-time employees. The company went IPO on 2013-06-25. The firm is responsible for the natural gas transmission (transportation of high pressure pipeline) system for users of natural gas infrastructure, operation, maintenance and development. The firm's transmission system mainly consists of gas pipelines, gas compressor stations, metering stations and distribution pipelines corrosion protection devices, data transmission and communication systems. Amber Grid AB is the European Network of Transmission System Operators (ENTSOG) associate member. On May 21, 2014, UAB EPSO-G became a major shareholder in the Company, with a stake of 56.6%.
