Avex Inc
F:AX8

Watchlist Manager
Avex Inc Logo
Avex Inc
F:AX8
Watchlist
Price: 6.5 EUR 0.78% Market Closed
Market Cap: 294.1m EUR

Relative Value

The Relative Value of one AX8 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.5 EUR, Avex Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AX8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.4
vs History
17
vs Industry
14
Median 3Y
52.6
Median 5Y
32.8
Industry
17.1
Forward
38.8
vs History
vs Industry
20
Median 3Y
7.2
Median 5Y
-6.7
Industry
11.1
vs History
vs Industry
0
Median 3Y
11
Median 5Y
-1.4
Industry
15.3
vs History
77
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8
vs History
61
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.2
vs History
41
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
3.5
vs History
30
vs Industry
11
Median 3Y
4.1
Median 5Y
4
Industry
8.8
vs History
12
vs Industry
26
Median 3Y
6.9
Median 5Y
5.8
Industry
12.4
vs History
vs Industry
45
Median 3Y
2
Median 5Y
-2.1
Industry
10.4
vs History
vs Industry
2
Median 3Y
3.6
Median 5Y
-1.4
Industry
12.5
vs History
66
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

AX8 Competitors Multiples
Avex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Avex Inc
F:AX8
52B EUR 0.4 140.6 7.2 14.8
US
Netflix Inc
NASDAQ:NFLX
373.2B USD 8.6 35.8 13.1 29.9
US
Walt Disney Co
NYSE:DIS
205.2B USD 2.2 16.5 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
103.6B USD 5.3 63.5 38.9 40.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 146 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
39.4B EUR 2.6 7 8.4 8.3
US
TKO Group Holdings Inc
NYSE:TKO
40.7B USD 9.4 178.1 29.9 43
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 105 17.3 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
25.2B USD 5.6 16.2 16.8 16.6
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.4 44.7 15.2 21.5
FR
Bollore SE
PAR:BOL
13.3B EUR 8.7 -7.9 -12.8 -12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Avex Inc
F:AX8
Average EV/EBITDA: 16.4
7.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
38.9
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.8
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.8 N/A N/A