
Euronet Worldwide Inc
NASDAQ:EEFT

Intrinsic Value
The intrinsic value of one
EEFT
stock under the Base Case scenario is
177.61
USD.
Compared to the current market price of 109.43 USD,
Euronet Worldwide Inc
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Euronet Worldwide Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Euronet Worldwide Inc
Balance Sheet Decomposition
Euronet Worldwide Inc
Current Assets | 4.2B |
Cash & Short-Term Investments | 2.1B |
Receivables | 330.5m |
Other Current Assets | 1.7B |
Non-Current Assets | 1.9B |
PP&E | 483.5m |
Intangibles | 1.3B |
Other Non-Current Assets | 86.7m |
Free Cash Flow Analysis
Euronet Worldwide Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Euronet Worldwide Inc
Revenue
|
4B
USD
|
Cost of Revenue
|
-2.4B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
514.4m
USD
|
Other Expenses
|
-196.2m
USD
|
Net Income
|
318.2m
USD
|
EEFT Profitability Score
Profitability Due Diligence
Euronet Worldwide Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Euronet Worldwide Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
EEFT Solvency Score
Solvency Due Diligence
Euronet Worldwide Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Euronet Worldwide Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EEFT Price Targets Summary
Euronet Worldwide Inc
According to Wall Street analysts, the average 1-year price target for
EEFT
is 127.88 USD
with a low forecast of 109.08 USD and a high forecast of 152.25 USD.
Dividends
Current shareholder yield for EEFT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EEFT
stock under the Base Case scenario is
177.61
USD.
Compared to the current market price of 109.43 USD,
Euronet Worldwide Inc
is
Undervalued by 38%.