C

Clarus Corp
F:BDO

Watchlist Manager
Clarus Corp
F:BDO
Watchlist
Price: 2.26 EUR -2.59%
Market Cap: €86.4m

Multiples-Based Value

The Multiples-Based Value of one BDO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.26 EUR, Clarus Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDO Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

BDO Competitors Multiples
Clarus Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clarus Corp
F:BDO
104.1m EUR 0.4 -2.2 -7.1 -3.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2 21.9 10.5 13.6
US
Hasbro Inc
NASDAQ:HAS
13B USD 2.8 -40.4 12.2 13.7
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.2 12.2 18.6
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 9.8 30.8 19.5 22.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 2.2 30.3 18.3 21.6
CA
BRP Inc
TSX:DOO
7.8B CAD 0.9 27.2 9.2 15.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.2B CNY 2.1 21.2 16.2 16.2
US
Brunswick Corp
NYSE:BC
5.1B USD 1 -37.2 11 21.3
IT
Technogym SpA
MIL:TGYM
3.8B EUR 3.8 33.3 16.8 22.2
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 11 7 8.9
P/E Multiple
Earnings Growth PEG
US
C
Clarus Corp
F:BDO
Average P/E: 27.2
Negative Multiple: -2.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.9
7%
3.1
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.4 N/A N/A
JP
Shimano Inc
TSE:7309
42.2
32%
1.3
UK
Games Workshop Group PLC
LSE:GAW
30.8
5%
6.2
US
Acushnet Holdings Corp
NYSE:GOLF
30.3
12%
2.5
CA
BRP Inc
TSX:DOO
27.2
33%
0.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.2
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.2 N/A N/A
IT
Technogym SpA
MIL:TGYM
33.3
13%
2.6
US
Mattel Inc
NASDAQ:MAT
11
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Clarus Corp
F:BDO
Average EV/EBITDA: 13.3
Negative Multiple: -7.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.5
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
12.2
9%
1.4
JP
Shimano Inc
TSE:7309
12.2
14%
0.9
UK
Games Workshop Group PLC
LSE:GAW
19.5
4%
4.9
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
8%
2.3
CA
BRP Inc
TSX:DOO
9.2
11%
0.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.2
38%
0.4
US
Brunswick Corp
NYSE:BC
11
14%
0.8
IT
Technogym SpA
MIL:TGYM
16.8
10%
1.7
US
Mattel Inc
NASDAQ:MAT
7
7%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Clarus Corp
F:BDO
Average EV/EBIT: 17.4
Negative Multiple: -3.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.6
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.7
8%
1.7
JP
Shimano Inc
TSE:7309
18.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.7
4%
5.7
US
Acushnet Holdings Corp
NYSE:GOLF
21.6
7%
3.1
CA
BRP Inc
TSX:DOO
15.7
15%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.2
31%
0.5
US
Brunswick Corp
NYSE:BC
21.3
25%
0.9
IT
Technogym SpA
MIL:TGYM
22.2
3%
7.4
US
Mattel Inc
NASDAQ:MAT
8.9
4%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett