Bunzl plc
F:BUZ1

Watchlist Manager
Bunzl plc Logo
Bunzl plc
F:BUZ1
Watchlist
Price: 23.52 EUR -1.84% Market Closed
Market Cap: 7.9B EUR

Relative Value

The Relative Value of one BUZ1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.52 EUR, Bunzl plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUZ1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.6
vs History
96
vs Industry
26
Median 3Y
20.2
Median 5Y
20
Industry
15.5
Forward
11.9
vs History
96
vs Industry
26
Median 3Y
10.6
Median 5Y
11
Industry
8.7
vs History
87
vs Industry
34
Median 3Y
11.6
Median 5Y
11.7
Industry
14.7
vs History
96
vs Industry
13
Median 3Y
3.6
Median 5Y
3.8
Industry
1.2
vs History
96
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.9
Forward
0.7
vs History
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
96
vs Industry
32
Median 3Y
10.2
Median 5Y
10.3
Industry
9.2
Forward
7.7
vs History
93
vs Industry
28
Median 3Y
14.5
Median 5Y
14.7
Industry
12.2
Forward
9.9
vs History
96
vs Industry
26
Median 3Y
12
Median 5Y
12.5
Industry
9.8
vs History
96
vs Industry
28
Median 3Y
12.6
Median 5Y
13.1
Industry
11.4
vs History
95
vs Industry
19
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

BUZ1 Competitors Multiples
Bunzl plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bunzl plc
F:BUZ1
6.8B EUR 0.6 14 7.5 11.4
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.1 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bunzl plc
F:BUZ1
Average EV/EBITDA: 16.5
7.5
0%
N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bunzl plc
F:BUZ1
Average EV/EBIT: 24.5
11.4
5%
2.3
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A