Churchill Downs Inc
F:CHR

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
F:CHR
Watchlist
Price: 76 EUR -3.18% Market Closed
Market Cap: €5.6B

Relative Value

The Relative Value of one CHR stock under the Base Case scenario is 145.93 EUR. Compared to the current market price of 76 EUR, Churchill Downs Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHR Relative Value
Base Case
145.93 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHR Competitors Multiples
Churchill Downs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Churchill Downs Inc
F:CHR
5.8B EUR 2 15.1 10.9 14.4
US
Las Vegas Sands Corp
NYSE:LVS
36.5B USD 2.8 22.4 10.3 15.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
168.1B HKD 3.4 15.7 13.8 13.8
AU
Aristocrat Leisure Ltd
ASX:ALL
29.1B AUD 4.6 17.7 14.9 14.9
IE
Flutter Entertainment PLC
LSE:FLTR
14.7B GBP 0.9 -45.6 10.9 40.8
MO
Sands China Ltd
HKEX:1928
141.1B HKD 2.6 19.7 18.4 18.4
US
DraftKings Inc
NASDAQ:DKNG
12.4B USD 2 3 341.6 47.7 -1 224.8
SE
Evolution AB (publ)
STO:EVO
112B SEK 5 10 6.9 7.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.5 32.4 11.1 17.2
ZA
Sun International Ltd
JSE:SUI
10B ZAR 0.8 5.6 3.9 5.1
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 43.8 5.8 10.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Churchill Downs Inc
F:CHR
Average EV/EBIT: 15.8
14.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
15.4
8%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.8
10%
1.4
AU
Aristocrat Leisure Ltd
ASX:ALL
14.9
10%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
40.8
97%
0.4
MO
Sands China Ltd
HKEX:1928
18.4
8%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -1 224.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.8
5%
1.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.2
9%
1.9
ZA
S
Sun International Ltd
JSE:SUI
5.1
3%
1.7
US
MGM Resorts International
NYSE:MGM
10.2
11%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett