Celanese Corp banner

Celanese Corp
F:DG3

Watchlist Manager
Celanese Corp Logo
Celanese Corp
F:DG3
Watchlist
Price: 45.21 EUR 2.17%
Market Cap: €4.9B

Relative Value

The Relative Value of one DG3 stock under the Base Case scenario is 130.48 EUR. Compared to the current market price of 45.21 EUR, Celanese Corp is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DG3 Relative Value
Base Case
130.48 EUR
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DG3 Competitors Multiples
Celanese Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Celanese Corp
F:DG3
5.5B EUR 0.6 -4.7 10.1 20.5
US
Sherwin-Williams Co
NYSE:SHW
81.6B USD 3.5 31.8 20.6 24.3
US
Ecolab Inc
NYSE:ECL
79.8B USD 5 38.4 22.3 29.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.4 23 11.2 15.5
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
283.6B CNY 1.6 25.6 21.8 21.8
CH
Givaudan SA
SIX:GIVN
26.3B CHF 3.6 24.8 17.3 22
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24B USD 1.5 15.2 10.6 13.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 55.3 33.2 40.7
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
P/E Multiple
Earnings Growth PEG
US
Celanese Corp
F:DG3
Average P/E: 29.7
Negative Multiple: -4.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.8
14%
2.3
US
Ecolab Inc
NYSE:ECL
38.4
14%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
23
7%
3.3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
25.6
13%
2
CH
Givaudan SA
SIX:GIVN
24.8
7%
3.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
15.2
11%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
55.3
15%
3.7
CH
Sika AG
F:SIKA
17.3
8%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Celanese Corp
F:DG3
Average EV/EBITDA: 17.5
10.1
14%
0.7
US
Sherwin-Williams Co
NYSE:SHW
20.6
9%
2.3
US
Ecolab Inc
NYSE:ECL
22.3
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2
4%
2.8
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
34%
0.6
CH
Givaudan SA
SIX:GIVN
17.3
6%
2.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.6
7%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
33.2
10%
3.3
CH
Sika AG
F:SIKA
10.2
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Celanese Corp
F:DG3
Average EV/EBIT: 22.4
20.5
22%
0.9
US
Sherwin-Williams Co
NYSE:SHW
24.3
10%
2.4
US
Ecolab Inc
NYSE:ECL
29.8
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
15.5
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
7%
3.1
CH
Givaudan SA
SIX:GIVN
22
7%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.2
9%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
40.7
10%
4.1
CH
Sika AG
F:SIKA
14.1
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett