Exxon Mobil Corp
NYSE:XOM
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
99.93
119.29
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
XOM
stock under the Base Case scenario is
122.57
USD.
Compared to the current market price of 117.14 USD,
Exxon Mobil Corp
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Exxon Mobil Corp.
| SA |
|
Saudi Arabian Oil Co
SAU:2222
|
|
| US |
|
Chevron Corp
NYSE:CVX
|
|
| CN |
|
PetroChina Co Ltd
SSE:601857
|
|
| UK |
|
Shell PLC
LSE:SHEL
|
|
| NL |
R
|
Royal Dutch Shell PLC
OTC:RYDAF
|
|
| FR |
|
TotalEnergies SE
PAR:TTE
|
|
| CN |
|
China Petroleum & Chemical Corp
SSE:600028
|
|
| UK |
|
BP PLC
LSE:BP
|
|
| BR |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
|
| NO |
|
Equinor ASA
OSE:EQNR
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Energy-transition drag. Faster adoption of renewables, EVs, or aggressive carbon pricing could flatten or shrink long-term oil demand, eroding Exxon’s core business.
Commodity volatility. Profit still depends on crude prices; a prolonged sub-$60 environment would pressure cash flow and test dividend sustainability.
Execution risk in Guyana. Delays, cost overruns, or political hiccups in the Stabroek block could undercut the company's main growth story and shrink future returns.
Guyana growth engine. Low-cost Stabroek barrels break even near $35, giving Exxon profitable volume growth even if crude prices slip.
Integrated moat. Upstream, refining, and chemicals balance one another; when oil prices fall, downstream cash flow cushions the blow.
Disciplined capital returns. Management prioritises high-return projects, keeps spending tight, and channels surplus cash into rising dividends and aggressive buybacks.
Revenue & Expenses Breakdown
Exxon Mobil Corp
Balance Sheet Decomposition
Exxon Mobil Corp
| Current Assets | 88.5B |
| Cash & Short-Term Investments | 13.8B |
| Receivables | 45.3B |
| Other Current Assets | 29.4B |
| Non-Current Assets | 365.8B |
| Long-Term Investments | 46.1B |
| PP&E | 298.4B |
| Other Non-Current Assets | 21.3B |
| Current Liabilities | 77.9B |
| Accounts Payable | 65.4B |
| Other Current Liabilities | 12.5B |
| Non-Current Liabilities | 115.9B |
| Long-Term Debt | 32.8B |
| Other Non-Current Liabilities | 83.1B |
Free Cash Flow Analysis
Exxon Mobil Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Exxon Mobil Corp
|
Revenue
|
324.9B
USD
|
|
Cost of Revenue
|
-227.5B
USD
|
|
Gross Profit
|
97.4B
USD
|
|
Operating Expenses
|
-58.8B
USD
|
|
Operating Income
|
38.6B
USD
|
|
Other Expenses
|
-8.6B
USD
|
|
Net Income
|
30B
USD
|
XOM Profitability Score
Profitability Due Diligence
Exxon Mobil Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Exxon Mobil Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
XOM Solvency Score
Solvency Due Diligence
Exxon Mobil Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Exxon Mobil Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XOM Price Targets Summary
Exxon Mobil Corp
According to Wall Street analysts, the average 1-year price target for
XOM
is 131.76 USD
with a low forecast of 106.05 USD and a high forecast of 163.8 USD.
Dividends
Current shareholder yield for
XOM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XOM
stock under the Base Case scenario is
122.57
USD.
Compared to the current market price of 117.14 USD,
Exxon Mobil Corp
is
Undervalued by 4%.