
Exxon Mobil Corp
NYSE:XOM

Intrinsic Value
The intrinsic value of one
XOM
stock under the Base Case scenario is
125.28
USD.
Compared to the current market price of 106.21 USD,
Exxon Mobil Corp
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Exxon Mobil Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Exxon Mobil Corp
Balance Sheet Decomposition
Exxon Mobil Corp
Current Assets | 92B |
Cash & Short-Term Investments | 23B |
Receivables | 43.7B |
Other Current Assets | 25.3B |
Non-Current Assets | 361.5B |
Long-Term Investments | 47.2B |
PP&E | 294.3B |
Other Non-Current Assets | 20B |
Free Cash Flow Analysis
Exxon Mobil Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Exxon Mobil Corp
Revenue
|
339.2B
USD
|
Cost of Revenue
|
-239.1B
USD
|
Gross Profit
|
100.2B
USD
|
Operating Expenses
|
-56.5B
USD
|
Operating Income
|
43.7B
USD
|
Other Expenses
|
-10B
USD
|
Net Income
|
33.7B
USD
|
XOM Profitability Score
Profitability Due Diligence
Exxon Mobil Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Exxon Mobil Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
XOM Solvency Score
Solvency Due Diligence
Exxon Mobil Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Exxon Mobil Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XOM Price Targets Summary
Exxon Mobil Corp
According to Wall Street analysts, the average 1-year price target for
XOM
is 126.34 USD
with a low forecast of 93.93 USD and a high forecast of 151.2 USD.
Dividends
Current shareholder yield for XOM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XOM
stock under the Base Case scenario is
125.28
USD.
Compared to the current market price of 106.21 USD,
Exxon Mobil Corp
is
Undervalued by 15%.