Engie SA banner

Relative Value

The Relative Value of one GZFB stock under the Base Case scenario is 34.83 EUR. Compared to the current market price of 26 EUR, Engie SA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GZFB Relative Value
Base Case
34.83 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GZFB Competitors Multiples
Engie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Engie SA
F:GZFB
64.8B EUR 0.9 18.2 7.1 11.8
UK
National Grid PLC
LSE:NG
66.3B GBP 3.8 22.9 13.6 20.2
US
Sempra Energy
NYSE:SRE
60.7B USD 4.4 33.8 16.6 30.5
DE
E.ON SE
XETRA:EOAN
49.7B EUR 0.6 28.6 7.6 12.5
US
Dominion Energy Inc
NYSE:D
55.1B USD 3.3 18.7 13.3 20.6
US
Sempra
VSE:SREN
43.4B EUR 3.7 28.1 14.8 27.1
DE
RWE AG
XETRA:RWE
38.5B EUR 1.8 16.9 8.1 20.1
US
Public Service Enterprise Group Inc
NYSE:PEG
41.5B USD 3.4 19.7 14.5 21.7
US
Consolidated Edison Inc
NYSE:ED
40.2B USD 2.4 19.9 12.6 22.6
US
WEC Energy Group Inc
NYSE:WEC
37.3B USD 3.8 24 15.1 24.5
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/E Multiple
Earnings Growth PEG
FR
Engie SA
F:GZFB
Average P/E: 23.4
18.2
13%
1.4
UK
National Grid PLC
LSE:NG
22.9
18%
1.3
US
Sempra Energy
NYSE:SRE
33.8
30%
1.1
DE
E.ON SE
XETRA:EOAN
28.6
27%
1.1
US
Dominion Energy Inc
NYSE:D
18.7
6%
3.1
US
S
Sempra
VSE:SREN
28.1
29%
1
DE
RWE AG
XETRA:RWE
16.9
-23%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.7
6%
3.3
US
Consolidated Edison Inc
NYSE:ED
19.9
8%
2.5
US
WEC Energy Group Inc
NYSE:WEC
24
11%
2.2
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Engie SA
F:GZFB
Average EV/EBITDA: 12.1
7.1
4%
1.8
UK
National Grid PLC
LSE:NG
13.6
12%
1.1
US
Sempra Energy
NYSE:SRE
16.6
6%
2.8
DE
E.ON SE
XETRA:EOAN
7.6
3%
2.5
US
Dominion Energy Inc
NYSE:D
13.3
10%
1.3
US
S
Sempra
VSE:SREN
14.8
6%
2.5
DE
RWE AG
XETRA:RWE
8.1
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.5
10%
1.5
US
Consolidated Edison Inc
NYSE:ED
12.6
11%
1.1
US
WEC Energy Group Inc
NYSE:WEC
15.1
14%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Engie SA
F:GZFB
Average EV/EBIT: 22.4
11.8
6%
2
UK
National Grid PLC
LSE:NG
20.2
14%
1.4
US
Sempra Energy
NYSE:SRE
30.5
7%
4.4
DE
E.ON SE
XETRA:EOAN
12.5
5%
2.5
US
Dominion Energy Inc
NYSE:D
20.6
9%
2.3
US
S
Sempra
VSE:SREN
27.1
7%
3.9
DE
RWE AG
XETRA:RWE
20.1
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.7
12%
1.8
US
Consolidated Edison Inc
NYSE:ED
22.6
14%
1.6
US
WEC Energy Group Inc
NYSE:WEC
24.5
14%
1.7
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett