Halfords Group PLC
F:HDK
Balance Sheet
Balance Sheet Decomposition
Halfords Group PLC
Halfords Group PLC
Balance Sheet
Halfords Group PLC
| Apr-2004 | Apr-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Apr-2015 | Apr-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
1
|
2
|
25
|
10
|
16
|
37
|
3
|
13
|
8
|
5
|
22
|
12
|
17
|
27
|
10
|
116
|
67
|
46
|
42
|
13
|
19
|
|
| Cash |
0
|
0
|
0
|
25
|
10
|
16
|
37
|
3
|
13
|
8
|
5
|
22
|
12
|
17
|
27
|
10
|
116
|
67
|
46
|
42
|
13
|
19
|
|
| Cash Equivalents |
26
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
4
|
9
|
12
|
15
|
14
|
16
|
13
|
16
|
24
|
22
|
23
|
27
|
29
|
56
|
27
|
39
|
61
|
71
|
128
|
161
|
140
|
|
| Accounts Receivables |
24
|
4
|
4
|
4
|
5
|
7
|
10
|
10
|
12
|
16
|
16
|
16
|
17
|
20
|
56
|
12
|
17
|
30
|
35
|
97
|
115
|
115
|
|
| Other Receivables |
0
|
0
|
5
|
9
|
10
|
7
|
6
|
3
|
4
|
8
|
6
|
8
|
9
|
9
|
0
|
15
|
23
|
31
|
37
|
31
|
46
|
25
|
|
| Inventory |
107
|
112
|
127
|
142
|
152
|
147
|
139
|
148
|
147
|
133
|
150
|
149
|
158
|
191
|
184
|
174
|
173
|
144
|
222
|
256
|
238
|
225
|
|
| Other Current Assets |
0
|
20
|
22
|
21
|
29
|
38
|
30
|
29
|
29
|
32
|
31
|
36
|
38
|
35
|
0
|
36
|
31
|
23
|
29
|
18
|
9
|
14
|
|
| Total Current Assets |
156
|
137
|
159
|
199
|
205
|
214
|
221
|
193
|
205
|
197
|
208
|
231
|
235
|
271
|
267
|
246
|
359
|
295
|
369
|
444
|
420
|
399
|
|
| PP&E Net |
83
|
92
|
104
|
108
|
116
|
108
|
103
|
103
|
98
|
91
|
95
|
104
|
107
|
103
|
101
|
97
|
433
|
364
|
452
|
410
|
368
|
334
|
|
| PP&E Gross |
0
|
92
|
104
|
108
|
116
|
108
|
103
|
103
|
98
|
91
|
95
|
104
|
107
|
103
|
0
|
97
|
433
|
364
|
452
|
410
|
368
|
334
|
|
| Accumulated Depreciation |
0
|
155
|
172
|
191
|
208
|
230
|
253
|
266
|
283
|
216
|
135
|
149
|
171
|
190
|
0
|
223
|
242
|
263
|
281
|
301
|
321
|
347
|
|
| Intangible Assets |
253
|
0
|
6
|
5
|
4
|
6
|
26
|
24
|
21
|
19
|
19
|
23
|
29
|
51
|
394
|
44
|
45
|
46
|
58
|
79
|
80
|
77
|
|
| Goodwill |
0
|
239
|
253
|
253
|
253
|
253
|
323
|
323
|
323
|
323
|
323
|
334
|
334
|
343
|
0
|
343
|
351
|
353
|
384
|
403
|
404
|
356
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
7
|
12
|
15
|
11
|
5
|
8
|
|
| Other Assets |
0
|
239
|
253
|
253
|
253
|
253
|
323
|
323
|
323
|
323
|
323
|
334
|
334
|
343
|
0
|
343
|
351
|
353
|
384
|
403
|
404
|
356
|
|
| Total Assets |
492
N/A
|
468
-5%
|
522
+12%
|
566
+8%
|
578
+2%
|
584
+1%
|
673
+15%
|
642
-5%
|
647
+1%
|
630
-3%
|
650
+3%
|
696
+7%
|
705
+1%
|
776
+10%
|
770
-1%
|
731
-5%
|
1 195
+64%
|
1 070
-10%
|
1 278
+19%
|
1 347
+5%
|
1 280
-5%
|
1 175
-8%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
294
|
61
|
65
|
65
|
59
|
52
|
74
|
81
|
81
|
85
|
79
|
108
|
99
|
111
|
187
|
95
|
107
|
132
|
178
|
225
|
611
|
571
|
|
| Accrued Liabilities |
0
|
37
|
35
|
45
|
50
|
37
|
49
|
52
|
50
|
50
|
61
|
60
|
68
|
70
|
0
|
63
|
98
|
105
|
101
|
113
|
125
|
143
|
|
| Short-Term Debt |
0
|
17
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
4
|
10
|
22
|
23
|
18
|
0
|
17
|
0
|
0
|
0
|
10
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
36
|
64
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
21
|
1
|
83
|
63
|
75
|
78
|
79
|
79
|
|
| Other Current Liabilities |
0
|
33
|
16
|
21
|
27
|
26
|
47
|
45
|
44
|
44
|
40
|
37
|
33
|
46
|
21
|
38
|
23
|
52
|
46
|
36
|
15
|
20
|
|
| Total Current Liabilities |
294
|
183
|
180
|
144
|
136
|
115
|
170
|
186
|
178
|
183
|
191
|
227
|
223
|
247
|
228
|
215
|
311
|
352
|
399
|
462
|
463
|
455
|
|
| Long-Term Debt |
0
|
119
|
112
|
192
|
192
|
192
|
192
|
98
|
150
|
114
|
95
|
61
|
36
|
83
|
94
|
73
|
512
|
281
|
317
|
303
|
248
|
202
|
|
| Deferred Income Tax |
0
|
3
|
4
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
194
|
7
|
25
|
26
|
28
|
33
|
31
|
35
|
31
|
34
|
38
|
40
|
40
|
38
|
35
|
33
|
6
|
19
|
11
|
19
|
15
|
18
|
|
| Total Liabilities |
487
N/A
|
312
-36%
|
320
+3%
|
363
+13%
|
356
-2%
|
339
-5%
|
394
+16%
|
320
-19%
|
360
+13%
|
331
-8%
|
324
-2%
|
328
+1%
|
300
-9%
|
369
+23%
|
360
-2%
|
321
-11%
|
829
+158%
|
652
-21%
|
727
+12%
|
784
+8%
|
726
-7%
|
675
-7%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
4
|
21
|
68
|
68
|
71
|
83
|
128
|
170
|
149
|
158
|
188
|
227
|
260
|
264
|
267
|
265
|
218
|
277
|
346
|
362
|
340
|
287
|
|
| Additional Paid In Capital |
0
|
133
|
133
|
133
|
146
|
146
|
147
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
212
|
212
|
212
|
212
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
13
|
14
|
14
|
0
|
10
|
9
|
10
|
10
|
10
|
12
|
13
|
1
|
2
|
|
| Other Equity |
0
|
0
|
1
|
0
|
3
|
13
|
2
|
0
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
2
|
5
|
2
|
2
|
1
|
0
|
0
|
|
| Total Equity |
5
N/A
|
156
+3 373%
|
203
+30%
|
203
+0%
|
222
+9%
|
244
+10%
|
279
+14%
|
322
+16%
|
287
-11%
|
299
+4%
|
326
+9%
|
368
+13%
|
405
+10%
|
408
+1%
|
410
+1%
|
409
0%
|
366
-11%
|
418
+14%
|
551
+32%
|
563
+2%
|
554
-2%
|
500
-10%
|
|
| Total Liabilities & Equity |
492
N/A
|
468
-5%
|
522
+12%
|
566
+8%
|
578
+2%
|
584
+1%
|
673
+15%
|
642
-5%
|
647
+1%
|
630
-3%
|
650
+3%
|
696
+7%
|
705
+1%
|
776
+10%
|
770
-1%
|
731
-5%
|
1 195
+64%
|
1 070
-10%
|
1 278
+19%
|
1 347
+5%
|
1 280
-5%
|
1 175
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
163
|
228
|
228
|
219
|
214
|
210
|
211
|
212
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
219
|
219
|
219
|
219
|
|