Halfords Group PLC
F:HDK

Watchlist Manager
Halfords Group PLC Logo
Halfords Group PLC
F:HDK
Watchlist
Price: 1.65 EUR 1.23% Market Closed
Market Cap: 361.2m EUR

Relative Value

The Relative Value of one HDK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.65 EUR, Halfords Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
77
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
vs Industry
30
Median 3Y
14.8
Median 5Y
11.9
Industry
17.2
Forward
10.5
vs History
80
vs Industry
71
Median 3Y
2
Median 5Y
2.4
Industry
8.6
vs History
6
vs Industry
46
Median 3Y
10.4
Median 5Y
5.4
Industry
17.5
vs History
58
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
92
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.3
vs History
93
vs Industry
82
Median 3Y
0.7
Median 5Y
0.9
Industry
2.3
vs History
87
vs Industry
66
Median 3Y
3.1
Median 5Y
3.2
Industry
8.7
Forward
2.6
vs History
39
vs Industry
45
Median 3Y
10.4
Median 5Y
9.7
Industry
13.3
Forward
9.4
vs History
85
vs Industry
68
Median 3Y
3.4
Median 5Y
3.5
Industry
10
vs History
69
vs Industry
59
Median 3Y
4.6
Median 5Y
4.7
Industry
14.2
vs History
68
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

HDK Competitors Multiples
Halfords Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Halfords Group PLC
F:HDK
317m EUR 0.2 -9.4 2.6 9.9
US
Carvana Co
NYSE:CVNA
96.3B USD 5.3 153.1 49.6 57.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
80.2B USD 4.6 32.3 22.2 25.5
US
Autozone Inc
NYSE:AZO
58.4B USD 3 23.7 16 18.8
ZA
Motus Holdings Ltd
JSE:MTH
22.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.8B USD 0.4 11.5 10.9 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
305.3B TWD 1.3 16.7 22.4 51.4
US
Murphy Usa Inc
NYSE:MUSA
8.3B USD 0.4 17.6 10.4 14.2
US
Lithia Motors Inc
NYSE:LAD
8.1B USD 0.2 9 11 13.1
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 12 10 11.7
DE
AUTO1 Group SE
XETRA:AG1
6.5B EUR 0.8 81.3 38.5 59.5
P/E Multiple
Earnings Growth PEG
UK
Halfords Group PLC
F:HDK
Average P/E: 39.7
Negative Multiple: -9.4
N/A N/A
US
Carvana Co
NYSE:CVNA
153.1
118%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
32.3
10%
3.2
US
Autozone Inc
NYSE:AZO
23.7
10%
2.4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.5
2%
5.7
TW
Hotai Motor Co Ltd
TWSE:2207
16.7
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
17.6
3%
5.9
US
Lithia Motors Inc
NYSE:LAD
9
9%
1
US
AutoNation Inc
NYSE:AN
12
8%
1.5
DE
AUTO1 Group SE
XETRA:AG1
81.3
119%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Halfords Group PLC
F:HDK
Average EV/EBITDA: 19.4
2.6
3%
0.9
US
Carvana Co
NYSE:CVNA
49.6
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.2
8%
2.8
US
Autozone Inc
NYSE:AZO
16
7%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
TW
Hotai Motor Co Ltd
TWSE:2207
22.4
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
10.4
3%
3.5
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
38.5
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Halfords Group PLC
F:HDK
Average EV/EBIT: 27.4
9.9
8%
1.2
US
Carvana Co
NYSE:CVNA
57.7
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.5
8%
3.2
US
Autozone Inc
NYSE:AZO
18.8
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.3
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
51.4
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
14.2
1%
14.2
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
59.5
92%
0.6