Hawaiian Electric Industries Inc
F:HWI

Watchlist Manager
Hawaiian Electric Industries Inc Logo
Hawaiian Electric Industries Inc
F:HWI
Watchlist
Price: 9.956 EUR 1.65% Market Closed
Market Cap: 1.1B EUR
Section:
 

Relative Value

The Relative Value of one HWI stock under the Base Case scenario is 28.19 EUR. Compared to the current market price of 9.956 EUR, Hawaiian Electric Industries Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWI Relative Value
Base Case
28.19 EUR
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
55
vs Industry
74
Median 3Y
0.6
Median 5Y
1
Industry
1.7
Forward
0.6
More Details
132.8
P/E
P/E
Price to Earnings
132.8
vs History
0
vs Industry
59
Median 3Y
6.6
Median 5Y
16.7
Industry
15.2
Forward
11.5
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
55
vs Industry
62
Median 3Y
4.2
Median 5Y
6.6
Industry
7.4
More Details
65.2
P/FCFE
P/FCFE
Price to FCFE
65.2
vs History
0
vs Industry
24
Median 3Y
4.2
Median 5Y
14.8
Industry
14.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
57
vs Industry
50
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
53
vs Industry
66
Median 3Y
1.4
Median 5Y
1.8
Industry
2.9
Forward
1.2
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
16
Median 3Y
13.2
Median 5Y
16.5
Industry
7.9
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
53
vs Industry
50
Median 3Y
7.8
Median 5Y
9.9
Industry
10.7
Forward
7.1
More Details
18.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.6
vs History
14
vs Industry
33
Median 3Y
14.3
Median 5Y
16.8
Industry
15.3
Forward
11.9
More Details
10.2
EV/OCF
EV/OCF
Enterprise Value to OCF
10.2
vs History
58
vs Industry
51
Median 3Y
9.7
Median 5Y
11.9
Industry
11.3
More Details
53.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53.4
vs History
50
vs Industry
18
Median 3Y
45.8
Median 5Y
59.9
Industry
16.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
3
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

HWI Competitors Multiples
Hawaiian Electric Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hawaiian Electric Industries Inc
F:HWI
2B EUR 0.7 132.8 8.9 18.6
US
Nextera Energy Inc
NYSE:NEE
166.2B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
117.3B EUR 2.6 21.5 9.6 17.7
US
Constellation Energy Corp
NASDAQ:CEG
112.7B USD 4.5 41.2 24.2 34
IT
Enel SpA
MIL:ENEL
89B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
95.1B USD 3.3 21.3 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
61.6B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.8B USD 3.1 22.9 13.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hawaiian Electric Industries Inc
F:HWI
Average EV/EBITDA: 12.5
8.9
9%
1
US
Nextera Energy Inc
NYSE:NEE
17.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.2
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hawaiian Electric Industries Inc
F:HWI
Average EV/EBIT: 22
18.6
18%
1
US
Nextera Energy Inc
NYSE:NEE
34.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.7
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21.1
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3

See Also

Summary
HWI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HWI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HWI stock valuation using valuation multiples.
Wall Street Estimates
HWI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HWI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.