Hawaiian Electric Industries Inc
F:HWI

Watchlist Manager
Hawaiian Electric Industries Inc Logo
Hawaiian Electric Industries Inc
F:HWI
Watchlist
Price: 12.54 EUR 4.54%
Market Cap: 1.4B EUR

Relative Value

The Relative Value of one HWI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.54 EUR, Hawaiian Electric Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HWI Competitors Multiples
Hawaiian Electric Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hawaiian Electric Industries Inc
F:HWI
2.5B EUR 0.9 166.5 9.9 20.8
US
Nextera Energy Inc
NYSE:NEE
174.7B USD 6.6 26.9 18.4 35.4
ES
Iberdrola SA
MAD:IBE
119B EUR 2.6 21.9 9.7 17.9
IT
Enel SpA
MIL:ENEL
91.4B EUR 0.8 9.1 5.4 7.5
US
Southern Co
NYSE:SO
98.2B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
92.9B USD 2.9 18.8 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
91.8B USD 3.7 33.5 19.9 28
US
American Electric Power Company Inc
NASDAQ:AEP
63.7B USD 3 17.4 12.3 20.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
45.3B USD 3.2 23.6 13.9 29.9
US
Exelon Corp
NASDAQ:EXC
45.5B USD 1.9 16.1 10.5 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hawaiian Electric Industries Inc
F:HWI
Average EV/EBITDA: 12.3
9.9
9%
1.1
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.9
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.9
16%
0.9
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hawaiian Electric Industries Inc
F:HWI
Average EV/EBIT: 22
20.8
18%
1.2
US
Nextera Energy Inc
NYSE:NEE
35.4
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
28
13%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.3
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.9
23%
1.3
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8