infas Holding AG
F:IFS

Watchlist Manager
infas Holding AG Logo
infas Holding AG
F:IFS
Watchlist
Price: 6.6 EUR
Market Cap: 59.4m EUR

Relative Value

The Relative Value of one IFS stock under the Base Case scenario is 6.13 EUR. Compared to the current market price of 6.6 EUR, infas Holding AG is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFS Relative Value
Base Case
6.13 EUR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
vs History
15
vs Industry
16
Median 3Y
17.6
Median 5Y
18.4
Industry
18.1
vs History
vs Industry
51
Median 3Y
3.2
Median 5Y
4.1
Industry
11.3
vs History
vs Industry
38
Median 3Y
-7.8
Median 5Y
4.6
Industry
16.3
vs History
22
vs Industry
8
Median 3Y
3.5
Median 5Y
3.7
Industry
1.8
vs History
36
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
23
vs Industry
47
Median 3Y
1.4
Median 5Y
1.1
Industry
3.6
vs History
34
vs Industry
9
Median 3Y
9.2
Median 5Y
5.1
Industry
9
vs History
15
vs Industry
19
Median 3Y
11.8
Median 5Y
7.7
Industry
12.9
vs History
vs Industry
56
Median 3Y
1.4
Median 5Y
1.5
Industry
11
vs History
vs Industry
47
Median 3Y
1.6
Median 5Y
1.6
Industry
13.1
vs History
34
vs Industry
32
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

IFS Competitors Multiples
infas Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
infas Holding AG
F:IFS
59.4m EUR 0.9 157.1 9.1 18.8
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.7 7.3 9.6
UK
Informa PLC
LSE:INF
12.6B GBP 3.3 173.8 12.7 19.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.9B CNY 8.9 20.6 17.4 17.4
US
Omnicom Group Inc
NYSE:OMC
14.5B USD 0.9 10.8 6 6.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.6B USD 0.9 21.7 6.5 7.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
790.2B JPY 0.6 -2.9 3.7 6
JP
CyberAgent Inc
TSE:4751
778.5B JPY 0.9 31.7 10.2 11.8
CN
Leo Group Co Ltd
SZSE:002131
34.7B CNY 1.7 36 207.3 207.3
UK
WPP PLC
LSE:WPP
3.1B GBP 0.2 8.1 4.7 6.7
P/E Multiple
Earnings Growth PEG
DE
infas Holding AG
F:IFS
Average P/E: 52.5
157.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
UK
Informa PLC
LSE:INF
173.8
44%
3.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.6
9%
2.3
US
Omnicom Group Inc
NYSE:OMC
10.8
10%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
21.7
21%
1
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.9 N/A N/A
JP
CyberAgent Inc
TSE:4751
31.7
39%
0.8
CN
Leo Group Co Ltd
SZSE:002131
36
N/A N/A
UK
WPP PLC
LSE:WPP
8.1
-33%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
infas Holding AG
F:IFS
Average EV/EBITDA: 28.5
9.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
UK
Informa PLC
LSE:INF
12.7
10%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
15%
1.2
US
Omnicom Group Inc
NYSE:OMC
6
8%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
6.5
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.7
1%
3.7
JP
CyberAgent Inc
TSE:4751
10.2
17%
0.6
CN
Leo Group Co Ltd
SZSE:002131
207.3
N/A N/A
UK
WPP PLC
LSE:WPP
4.7
1%
4.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
infas Holding AG
F:IFS
Average EV/EBIT: 31.2
18.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
UK
Informa PLC
LSE:INF
19.6
23%
0.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
9%
1.9
US
Omnicom Group Inc
NYSE:OMC
6.6
8%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.6
6%
1.3
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6
N/A N/A
JP
CyberAgent Inc
TSE:4751
11.8
17%
0.7
CN
Leo Group Co Ltd
SZSE:002131
207.3
N/A N/A
UK
WPP PLC
LSE:WPP
6.7
2%
3.3