Codere Online Luxembourg SA
F:J9T

Watchlist Manager
Codere Online Luxembourg SA Logo
Codere Online Luxembourg SA
F:J9T
Watchlist
Price: 6.55 EUR 4.8% Market Closed
Market Cap: 296.7m EUR

Relative Value

The Relative Value of one J9T stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.55 EUR, Codere Online Luxembourg SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

J9T Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
22
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4
Forward
1.3
vs History
14
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
20
Forward
258
vs History
14
vs Industry
5
Median 3Y
-17.6
Median 5Y
-21.3
Industry
9.6
vs History
14
vs Industry
14
Median 3Y
-17.4
Median 5Y
-20.9
Industry
18.6
vs History
34
vs Industry
3
Median 3Y
11.6
Median 5Y
6.1
Industry
2.1
vs History
31
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
1.1
vs History
31
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
3.8
vs History
14
vs Industry
2
Median 3Y
-1.3
Median 5Y
-1.4
Industry
10.5
Forward
23.9
vs History
14
vs Industry
3
Median 3Y
-1.3
Median 5Y
-1.4
Industry
16.2
Forward
24.8
vs History
14
vs Industry
9
Median 3Y
-6.2
Median 5Y
-6.6
Industry
11.3
vs History
14
vs Industry
17
Median 3Y
-6.1
Median 5Y
-6.5
Industry
15.9
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-11.2
Industry
1.3

Multiples Across Competitors

J9T Competitors Multiples
Codere Online Luxembourg SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Codere Online Luxembourg SA
F:J9T
298m EUR 1.5 76.2 53.7 55.4
US
Las Vegas Sands Corp
NYSE:LVS
44B USD 3.6 28.3 12.6 19.5
IE
Flutter Entertainment PLC
LSE:FLTR
28.6B GBP 1.9 -129.3 19.1 64.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 22.7 19.4 19.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.4B HKD 3.8 17.7 17.6 17.6
MO
Sands China Ltd
HKEX:1928
167.7B HKD 3.1 23.5 20.7 20.7
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.7 -456.7 -58.3
SE
Evolution AB (publ)
STO:EVO
126.3B SEK 5.3 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
13B USD 1.8 25.7 11.1 16.2
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 153.7 6.3 10.6
US
Scientific Games Corp
F:TJW
8.3B EUR 3 24.3 17.3 17.3
P/E Multiple
Earnings Growth PEG
LU
Codere Online Luxembourg SA
F:J9T
Average P/E: 42.5
76.2
91%
0.8
US
Las Vegas Sands Corp
NYSE:LVS
28.3
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -129.3
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.7
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.5
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.7
11%
2.3
US
MGM Resorts International
NYSE:MGM
153.7
1%
153.7
US
S
Scientific Games Corp
F:TJW
24.3
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Codere Online Luxembourg SA
F:J9T
Average EV/EBITDA: 18.5
53.7
91%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
12.6
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.1
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.4
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
13%
1.4
MO
Sands China Ltd
HKEX:1928
20.7
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -456.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.3
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.3
15%
1.2