Codere Online Luxembourg SA
F:J9T

Watchlist Manager
Codere Online Luxembourg SA Logo
Codere Online Luxembourg SA
F:J9T
Watchlist
Price: 6.75 EUR 6.3% Market Closed
Market Cap: 305.8m EUR
Section:
 

Relative Value

The Relative Value of one J9T stock under the Base Case scenario is 5.27 EUR. Compared to the current market price of 6.75 EUR, Codere Online Luxembourg SA is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

J9T Relative Value
Base Case
5.27 EUR
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
48
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.4
More Details
78.6
P/E
P/E
Price to Earnings
78.6
vs History
7
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
20.1
Forward
265.8
More Details
77.9
P/OCF
P/OCF
Price to OCF
77.9
vs History
7
vs Industry
5
Median 3Y
-17.6
Median 5Y
-21.3
Industry
9.6
More Details
183.5
P/FCFE
P/FCFE
Price to FCFE
183.5
vs History
7
vs Industry
14
Median 3Y
-17.4
Median 5Y
-20.9
Industry
18.3
More Details
12.8
P/B
P/B
Price to Book Value
12.8
vs History
28
vs Industry
3
Median 3Y
11.6
Median 5Y
6.1
Industry
2.1
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
19
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
1.2
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
19
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
3.8
More Details
55.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
55.6
vs History
7
vs Industry
2
Median 3Y
-1.3
Median 5Y
-1.4
Industry
10.6
Forward
24.7
More Details
57.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.4
vs History
7
vs Industry
3
Median 3Y
-1.3
Median 5Y
-1.4
Industry
16.6
Forward
25.7
More Details
66.4
EV/OCF
EV/OCF
Enterprise Value to OCF
66.4
vs History
7
vs Industry
9
Median 3Y
-6.2
Median 5Y
-6.6
Industry
11.3
More Details
71.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
71.1
vs History
7
vs Industry
17
Median 3Y
-6.1
Median 5Y
-6.5
Industry
16.3
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-11.2
Industry
1.3
More Details

Multiples Across Competitors

J9T Competitors Multiples
Codere Online Luxembourg SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Codere Online Luxembourg SA
F:J9T
307.1m EUR 1.5 78.6 55.6 57.4
US
Las Vegas Sands Corp
NYSE:LVS
45.2B USD 3.7 29.1 12.9 19.9
IE
Flutter Entertainment PLC
LSE:FLTR
28.3B GBP 1.8 -128.2 19 63.7
AU
Aristocrat Leisure Ltd
ASX:ALL
36.4B AUD 5.6 23 19.9 19.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.4B HKD 3.8 17.8 17.8 17.8
MO
Sands China Ltd
HKEX:1928
169.2B HKD 3.1 23.7 20.8 20.8
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.2 -63.1 -434.2 -55.4
SE
Evolution AB (publ)
STO:EVO
125B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.1B USD 1.8 26 11.2 16.3
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153.3 6.2 10.6
US
Scientific Games Corp
F:TJW
8B EUR 2.9 23.7 17 17
P/E Multiple
Earnings Growth PEG
LU
Codere Online Luxembourg SA
F:J9T
Average P/E: 42.8
78.6
91%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
29.1
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128.2
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.7
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
26
11%
2.4
US
MGM Resorts International
NYSE:MGM
153.3
1%
153.3
US
S
Scientific Games Corp
F:TJW
23.7
35%
0.7

See Also

Summary
J9T intrinsic value, competitors valuation, and company profile.
DCF Valuation
J9T stock valuation using Discount Cash Flow valuation method.
Relative Valuation
J9T stock valuation using valuation multiples.
Wall Street Estimates
J9T price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
J9T stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.