S

St Joe Co
F:JOE

Watchlist Manager
St Joe Co
F:JOE
Watchlist
Price: 41.8 EUR 2.45% Market Closed
Market Cap: 2.4B EUR

Relative Value

The Relative Value of one JOE stock under the Base Case scenario is 50.08 EUR. Compared to the current market price of 41.8 EUR, St Joe Co is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JOE Relative Value
Base Case
50.08 EUR
Undervaluation 17%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
28
Median 3Y
8.2
Median 5Y
8.9
Industry
3.7
vs History
63
vs Industry
14
Median 3Y
36.2
Median 5Y
40.2
Industry
16.7
vs History
76
vs Industry
13
Median 3Y
29.8
Median 5Y
31.8
Industry
11.1
vs History
11
vs Industry
8
Median 3Y
21.8
Median 5Y
21.9
Industry
13.2
vs History
61
vs Industry
7
Median 3Y
4.1
Median 5Y
4.4
Industry
0.9
vs History
87
vs Industry
39
Median 3Y
9.6
Median 5Y
10.6
Industry
6.7
vs History
74
vs Industry
22
Median 3Y
23.7
Median 5Y
24.5
Industry
12.2
vs History
82
vs Industry
20
Median 3Y
28.1
Median 5Y
29.5
Industry
16
vs History
74
vs Industry
15
Median 3Y
40.6
Median 5Y
40.5
Industry
19.2
vs History
74
vs Industry
17
Median 3Y
35.1
Median 5Y
36.6
Industry
18.6
vs History
74
vs Industry
19
Median 3Y
37.3
Median 5Y
41.6
Industry
20.2
vs History
60
vs Industry
6
Median 3Y
2.4
Median 5Y
2.5
Industry
0.7

Multiples Across Competitors

JOE Competitors Multiples
St Joe Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
St Joe Co
F:JOE
2.4B EUR 7 36.7 23.4 34.9
HK
ESR Cayman Ltd
HKEX:1821
2.5T HKD 504.5 -443.3 -4 204.2 -2 553.2
HK
Sun Hung Kai Properties Ltd
HKEX:16
256.8B HKD 3.1 14.8 12.2 12.2
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.8T JPY 1.5 15.3 14.3 19.7
IN
DLF Ltd
NSE:DLF
2.1T INR 25.7 47 94.6 101.9
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.4T JPY 2.2 18 12.6 16.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.3 7 8.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 13.6 17.5 22.3
VN
Vingroup JSC
VN:VIC
362.3T VND 1.5 34 17.1 78.3
HK
Swire Pacific Ltd
HKEX:19
94.2B HKD 1.1 21.8 10.8 15.2
HK
Wharf Holdings Ltd
HKEX:4
73.2B HKD 6 -22.7 12.2 13.7
P/E Multiple
Earnings Growth PEG
US
S
St Joe Co
F:JOE
Average P/E: 23.4
36.7
N/A N/A
HK
E
ESR Cayman Ltd
HKEX:1821
Negative Multiple: -443.3 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
14.8
10%
1.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
15.3
N/A N/A
IN
DLF Ltd
NSE:DLF
47
16%
2.9
JP
Mitsubishi Estate Co Ltd
TSE:8802
18
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
9.3
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
13.6
N/A N/A
VN
V
Vingroup JSC
VN:VIC
34
-49%
N/A
HK
Swire Pacific Ltd
HKEX:19
21.8
47%
0.5
HK
W
Wharf Holdings Ltd
HKEX:4
Negative Multiple: -22.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
St Joe Co
F:JOE
Average EV/EBITDA: 22.2
23.4
N/A N/A
HK
E
ESR Cayman Ltd
HKEX:1821
Negative Multiple: -4 204.2 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
12.2
3%
4.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
14.3
5%
2.9
IN
DLF Ltd
NSE:DLF
94.6
35%
2.7
JP
Mitsubishi Estate Co Ltd
TSE:8802
12.6
5%
2.5
JP
Daiwa House Industry Co Ltd
TSE:1925
7
2%
3.5
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
17.5
6%
2.9
VN
V
Vingroup JSC
VN:VIC
17.1
43%
0.4
HK
Swire Pacific Ltd
HKEX:19
10.8
9%
1.2
HK
W
Wharf Holdings Ltd
HKEX:4
12.2
2%
6.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
St Joe Co
F:JOE
Average EV/EBIT: 32.4
34.9
N/A N/A
HK
E
ESR Cayman Ltd
HKEX:1821
Negative Multiple: -2 553.2 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
12.2
5%
2.4
JP
Mitsui Fudosan Co Ltd
TSE:8801
19.7
N/A N/A
IN
DLF Ltd
NSE:DLF
101.9
35%
2.9
JP
Mitsubishi Estate Co Ltd
TSE:8802
16.6
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
8.7
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
22.3
N/A N/A
VN
V
Vingroup JSC
VN:VIC
78.3
N/A N/A
HK
Swire Pacific Ltd
HKEX:19
15.2
12%
1.3
HK
W
Wharf Holdings Ltd
HKEX:4
13.7
6%
2.3