LGR Relative Valuation - Spire Inc

Watchlist Manager

Watchlist

Price: 77 EUR -1.91% Market Closed

Market Cap: €4.4B

Relative Value

The Relative Value of one LGR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 77 EUR, Spire Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LGR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Spire Inc F:LGR	5.4B EUR	2.1	19.9	12	18.7
US		Atmos Energy Corp NYSE:ATO	30.9B USD	6.3	24.7	17	24.9
ES		Naturgy Energy Group SA MAD:NTGY	24B EUR	1.2	11.9	6.4	9.3
IT		Snam SpA MIL:SRG	21.5B EUR	5.5	16.9	12.7	20.3
HK		Hong Kong and China Gas Co Ltd HKEX:3	140.3B HKD	2.5	24.8	20.5	20.5
JP	T	Tokyo Gas Co Ltd TSE:9531	2.6T JPY	0.9	12.8	7.5	17.7
JP		Osaka Gas Co Ltd TSE:9532	2.4T JPY	1.2	13.3	9.6	15.9
IT		Italgas SpA MIL:IG	10.2B EUR	2.4	11	9.5	13
CA		AltaGas Ltd TSX:ALA	14.8B CAD	1.2	19.9	13.3	18.6
IN		GAIL (India) Ltd NSE:GAIL	980.3B INR	0.7	11.4	8.3	11.7
CN		ENN Energy Holdings Ltd HKEX:2688	77.4B HKD	0.6	11.6	8.9	8.9

				Revenue Growth	P/S to Growth
US		Spire Inc F:LGR	Average P/S: 2.2 2.1	6%	0.3
US		Atmos Energy Corp NYSE:ATO	6.3	11%	0.6
ES		Naturgy Energy Group SA MAD:NTGY	1.2	-1%	N/A
IT		Snam SpA MIL:SRG	5.5	4%	1.4
HK		Hong Kong and China Gas Co Ltd HKEX:3	2.5	3%	0.8
JP	T	Tokyo Gas Co Ltd TSE:9531	0.9	3%	0.3
JP		Osaka Gas Co Ltd TSE:9532	1.2	0%	N/A
IT		Italgas SpA MIL:IG	2.4	7%	0.3
CA		AltaGas Ltd TSX:ALA	1.2	N/A	N/A
IN		GAIL (India) Ltd NSE:GAIL	0.7	4%	0.2
CN		ENN Energy Holdings Ltd HKEX:2688	0.6	4%	0.2

				Earnings Growth	PEG
US		Spire Inc F:LGR	Average P/E: 16.2 19.9	14%	1.4
US		Atmos Energy Corp NYSE:ATO	24.7	10%	2.5
ES		Naturgy Energy Group SA MAD:NTGY	11.9	-2%	N/A
IT		Snam SpA MIL:SRG	16.9	6%	2.8
HK		Hong Kong and China Gas Co Ltd HKEX:3	24.8	5%	5
JP	T	Tokyo Gas Co Ltd TSE:9531	12.8	27%	0.5
JP		Osaka Gas Co Ltd TSE:9532	13.3	5%	2.7
IT		Italgas SpA MIL:IG	11	21%	0.5
CA		AltaGas Ltd TSX:ALA	19.9	1%	19.9
IN		GAIL (India) Ltd NSE:GAIL	11.4	-5%	N/A
CN		ENN Energy Holdings Ltd HKEX:2688	11.6	10%	1.2

				EBITDA Growth	EV/EBITDA to Growth
US		Spire Inc F:LGR	Average EV/EBITDA: 11.4 12	12%	1
US		Atmos Energy Corp NYSE:ATO	17	12%	1.4
ES		Naturgy Energy Group SA MAD:NTGY	6.4	1%	6.4
IT		Snam SpA MIL:SRG	12.7	6%	2.1
HK		Hong Kong and China Gas Co Ltd HKEX:3	20.5	6%	3.4
JP	T	Tokyo Gas Co Ltd TSE:9531	7.5	5%	1.5
JP		Osaka Gas Co Ltd TSE:9532	9.6	3%	3.2
IT		Italgas SpA MIL:IG	9.5	20%	0.5
CA		AltaGas Ltd TSX:ALA	13.3	7%	1.9
IN		GAIL (India) Ltd NSE:GAIL	8.3	3%	2.8
CN		ENN Energy Holdings Ltd HKEX:2688	8.9	7%	1.3

				EBIT Growth	EV/EBIT to Growth
US		Spire Inc F:LGR	Average EV/EBIT: 16.3 18.7	14%	1.3
US		Atmos Energy Corp NYSE:ATO	24.9	14%	1.8
ES		Naturgy Energy Group SA MAD:NTGY	9.3	0%	N/A
IT		Snam SpA MIL:SRG	20.3	6%	3.4
HK		Hong Kong and China Gas Co Ltd HKEX:3	20.5	3%	6.8
JP	T	Tokyo Gas Co Ltd TSE:9531	17.7	N/A	N/A
JP		Osaka Gas Co Ltd TSE:9532	15.9	N/A	N/A
IT		Italgas SpA MIL:IG	13	22%	0.6
CA		AltaGas Ltd TSX:ALA	18.6	N/A	N/A
IN		GAIL (India) Ltd NSE:GAIL	11.7	1%	11.7
CN		ENN Energy Holdings Ltd HKEX:2688	8.9	8%	1.1

Spire Inc
F:LGR

Relative Value

Valuation Multiples

Multiples Across Competitors

LGR Competitors Multiples
Spire Inc Competitors

See Also

Company

Help

Tools

Stocks

Spire Inc F:LGR

Relative Value

Valuation Multiples

Multiples Across Competitors

LGR Competitors Multiples Spire Inc Competitors

See Also

Company

Help

Tools

Stocks

Spire Inc
F:LGR

LGR Competitors Multiples
Spire Inc Competitors