N

Nexam Chemical Holding AB
F:NC4

Watchlist Manager
Nexam Chemical Holding AB
F:NC4
Watchlist
Price: 0.316 EUR -1.56% Market Closed
Market Cap: 25.6m EUR

Relative Value

NC4 price has not been updated for more than 6 years. This may indicate that the stock has been delisted.

The Relative Value of one NC4 stock under the Base Case scenario is 0.353 EUR. Compared to the current market price of 0.316 EUR, Nexam Chemical Holding AB is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NC4 Relative Value
Base Case
0.353 EUR
Undervaluation 10%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
46
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-37.2
Industry
21.6
Forward
366
vs History
vs Industry
13
Median 3Y
-28.4
Median 5Y
-34.2
Industry
13.7
vs History
vs Industry
19
Median 3Y
-15.9
Median 5Y
-33
Industry
21.6
vs History
63
vs Industry
47
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7
vs History
69
vs Industry
47
Median 3Y
1.6
Median 5Y
1.7
Industry
1.7
Forward
1.4
vs History
77
vs Industry
68
Median 3Y
3.6
Median 5Y
4.4
Industry
7.2
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-36.6
Industry
13
Forward
20
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-42.4
Industry
17.7
Forward
100.2
vs History
vs Industry
13
Median 3Y
-28.6
Median 5Y
-35.4
Industry
14.9
vs History
vs Industry
15
Median 3Y
-27.1
Median 5Y
-32.7
Industry
20.6
vs History
71
vs Industry
41
Median 3Y
1.5
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

NC4 Competitors Multiples
Nexam Chemical Holding AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nexam Chemical Holding AB
F:NC4
305.1m EUR 1.6 -23.1 -29.1 -29.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
780.7T IDR 24.8 -778.6 -956.6 -956.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
UK
LyondellBasell Industries NV
NYSE:LYB
16.2B USD 0.5 64.7 8.8 16.9
KR
LG Chem Ltd
KRX:051910
21.5T KRW 0.4 -23 6.2 33.7
US
Dow Inc
NYSE:DOW
15.4B USD 0.4 -15.5 7.9 36.5
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.3T INR 17.5 109.2 66.8 73.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.2B CNY 0.5 15.4 18.9 18.9
ID
Barito Pacific Tbk PT
IDX:BRPT
220.2T IDR 5.3 212.4 46.2 46.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
87.9B CNY 0.3 115.5 28.4 28.4
P/E Multiple
Earnings Growth PEG
SE
N
Nexam Chemical Holding AB
F:NC4
Average P/E: 552.9
Negative Multiple: -23.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -778.6 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
64.7
19%
3.4
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -15.5
2%
N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
109.2
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.4
17%
0.9
ID
Barito Pacific Tbk PT
IDX:BRPT
212.4
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
115.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
N
Nexam Chemical Holding AB
F:NC4
Average EV/EBITDA: 24.5
Negative Multiple: -29.1
72%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.1
14%
0.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -956.6 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
8.8
-1%
N/A
KR
LG Chem Ltd
KRX:051910
6.2
33%
0.2
US
Dow Inc
NYSE:DOW
7.9
3%
2.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
66.8
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.9
34%
0.6
ID
Barito Pacific Tbk PT
IDX:BRPT
46.2
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
28.4
66%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
N
Nexam Chemical Holding AB
F:NC4
Average EV/EBIT: 38.5
Negative Multiple: -29.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
53.7
35%
1.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -956.6 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
16.9
0%
N/A
KR
LG Chem Ltd
KRX:051910
33.7
93%
0.4
US
Dow Inc
NYSE:DOW
36.5
4%
9.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
73.7
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.9
11%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
46.2
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
28.4
33%
0.9