NORDWEST Handel AG
F:NWX

Watchlist Manager
NORDWEST Handel AG Logo
NORDWEST Handel AG
F:NWX
Watchlist
Price: 18.4 EUR 2.22% Market Closed
Market Cap: 59.1m EUR

Relative Value

The Relative Value of one NWX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.4 EUR, NORDWEST Handel AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
vs History
38
vs Industry
63
Median 3Y
5.8
Median 5Y
6.3
Industry
15.6
vs History
38
vs Industry
13
Median 3Y
3.5
Median 5Y
3.6
Industry
8.9
vs History
vs Industry
44
Median 3Y
-6.4
Median 5Y
-6.4
Industry
15.3
vs History
98
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
11
vs Industry
81
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
25
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
4.4
vs History
55
vs Industry
59
Median 3Y
3.8
Median 5Y
3.9
Industry
9.3
vs History
46
vs Industry
60
Median 3Y
4.6
Median 5Y
4.7
Industry
12.4
vs History
41
vs Industry
11
Median 3Y
3.7
Median 5Y
3
Industry
10
vs History
20
vs Industry
2
Median 3Y
4.2
Median 5Y
1.9
Industry
12.3
vs History
74
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

NWX Competitors Multiples
NORDWEST Handel AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
NORDWEST Handel AG
F:NWX
59m EUR 0.3 7.8 3.8 4.9
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.9 29.4 19.2 21.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.3 40.9 27.9 31
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 24.9 17 19.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
NORDWEST Handel AG
F:NWX
Average EV/EBITDA: 17.8
3.8
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
17.3
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
19
6%
3.2
US
W W Grainger Inc
NYSE:GWW
19.2
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
NORDWEST Handel AG
F:NWX
Average EV/EBIT: 26.3
4.9
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
6%
2.9
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A