NORDWEST Handel AG
F:NWX

Watchlist Manager
NORDWEST Handel AG Logo
NORDWEST Handel AG
F:NWX
Watchlist
Price: 21 EUR Market Closed
Market Cap: 67.4m EUR

Relative Value

The Relative Value of one NWX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21 EUR, NORDWEST Handel AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
14
vs Industry
63
Median 3Y
5.8
Median 5Y
6.3
Industry
15.5
vs History
20
vs Industry
13
Median 3Y
3.5
Median 5Y
3.6
Industry
8.7
vs History
vs Industry
44
Median 3Y
-6.4
Median 5Y
-6.4
Industry
14.7
vs History
82
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
0
vs Industry
81
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
9
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
4.4
vs History
15
vs Industry
59
Median 3Y
3.8
Median 5Y
3.9
Industry
9.2
vs History
12
vs Industry
60
Median 3Y
4.6
Median 5Y
4.7
Industry
12.2
vs History
25
vs Industry
11
Median 3Y
3.8
Median 5Y
3
Industry
9.8
vs History
9
vs Industry
2
Median 3Y
4.2
Median 5Y
1.9
Industry
11.4
vs History
53
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

NWX Competitors Multiples
NORDWEST Handel AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
NORDWEST Handel AG
F:NWX
67.3m EUR 0.3 8.9 4.4 5.7
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.4 15.7 25.9
JP
Mitsubishi Corp
TSE:8058
14.1T JPY 0.8 20.4 24.7 52.7
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15.1 21.2 36.2
US
United Rentals Inc
NYSE:URI
57.2B USD 3.6 23.1 9.8 17.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.5
US
WW Grainger Inc
XMUN:GWW
41.2B EUR 2.7 27.8 18.2 20
US
W W Grainger Inc
NYSE:GWW
48.2B USD 2.8 28.2 18.2 20.1
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6 38.9 26.2 29.1
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.8 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
NORDWEST Handel AG
F:NWX
Average EV/EBITDA: 16.7
4.4
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
24.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
US
W W Grainger Inc
NYSE:GWW
18.2
6%
3
US
Fastenal Co
NASDAQ:FAST
26.2
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
NORDWEST Handel AG
F:NWX
Average EV/EBIT: 24.7
5.7
N/A N/A
JP
Itochu Corp
TSE:8001
25.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17.3
6%
2.9
JP
Marubeni Corp
TSE:8002
24.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20
6%
3.3
US
W W Grainger Inc
NYSE:GWW
20.1
6%
3.3
US
Fastenal Co
NASDAQ:FAST
29.1
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A