Flutter Entertainment PLC
F:PPB

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
F:PPB
Watchlist
Price: 149.3 EUR -1.87%
Market Cap: €26.5B

Income Statement

Earnings Waterfall
Flutter Entertainment PLC

Income Statement
Flutter Entertainment PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
0
1
0
0
0
0
0
0
0
3
0
4
0
3
0
5
0
17
0
130
0
157
0
216
0
424
126
248
371
480
457
463
507
Revenue
413
N/A
514
+24%
635
+24%
852
+34%
1 032
+21%
1 212
+17%
1 441
+19%
873
-39%
200
-77%
225
+13%
275
+22%
337
+23%
382
+13%
423
+11%
415
-2%
362
-13%
412
+14%
509
+24%
565
+11%
641
+13%
694
+8%
759
+9%
840
+11%
935
+11%
989
+6%
1 034
+5%
1 169
+13%
1 212
+4%
1 214
+0%
1 641
+35%
2 026
+23%
2 052
+1%
2 248
+10%
2 402
+7%
2 497
+4%
2 622
+5%
2 731
+4%
3 345
+23%
5 659
+69%
7 994
+41%
8 308
+4%
12 703
+53%
9 463
-26%
15 391
+63%
11 790
-23%
21 115
+79%
18 798
-11%
22 046
+17%
14 048
-36%
14 316
+2%
14 892
+4%
15 438
+4%
Gross Profit
Cost of Revenue
(362)
(454)
(561)
(770)
(926)
(1 081)
(1 297)
(717)
(31)
(40)
(44)
(45)
(50)
(45)
(40)
(39)
(53)
(72)
(78)
(87)
(61)
(75)
(129)
(151)
(170)
(192)
(222)
(253)
(292)
(392)
(468)
(470)
(522)
(574)
(626)
(726)
(830)
(1 067)
(1 977)
(2 902)
(3 881)
(5 635)
(4 813)
(7 288)
(6 202)
(10 470)
(9 830)
(11 582)
(7 346)
(7 509)
(7 902)
(8 318)
Gross Profit
51
N/A
60
+19%
74
+23%
82
+10%
107
+30%
131
+23%
144
+9%
156
+9%
168
+8%
185
+10%
231
+24%
292
+27%
332
+14%
377
+14%
375
-1%
322
-14%
359
+11%
438
+22%
487
+11%
554
+14%
633
+14%
684
+8%
711
+4%
784
+10%
819
+4%
842
+3%
947
+12%
959
+1%
921
-4%
1 249
+36%
1 558
+25%
1 581
+1%
1 726
+9%
1 828
+6%
1 871
+2%
1 896
+1%
1 901
+0%
2 278
+20%
3 683
+62%
5 092
+38%
4 427
-13%
7 067
+60%
4 650
-34%
8 103
+74%
5 588
-31%
10 645
+91%
8 968
-16%
10 464
+17%
6 702
-36%
6 807
+2%
6 990
+3%
7 120
+2%
Operating Income
Operating Expenses
(43)
(48)
(58)
(67)
(85)
(94)
(105)
(117)
(131)
(146)
(173)
(202)
(233)
(260)
(260)
(235)
(266)
(324)
(350)
(403)
(429)
(479)
(537)
(597)
(637)
(676)
(729)
(734)
(719)
(1 072)
(1 362)
(1 335)
(1 389)
(1 455)
(1 525)
(1 614)
(1 687)
(2 028)
(3 353)
(4 662)
(4 876)
(7 457)
(4 738)
(7 856)
(5 412)
(10 813)
(8 299)
(9 698)
(5 833)
(5 846)
(6 002)
(6 546)
Selling, General & Administrative
0
0
0
0
0
(44)
(86)
(97)
(109)
(122)
(143)
(167)
(191)
(219)
(221)
(198)
(223)
(270)
(288)
(336)
(354)
(394)
(449)
(491)
(525)
(566)
(617)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 547)
0
(3 487)
0
(3 852)
(5 142)
(6 333)
(7 519)
(5 013)
(4 994)
(5 117)
(5 599)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(568)
0
(502)
0
(692)
(882)
(1 098)
(1 311)
(820)
(845)
(885)
(947)
Depreciation & Amortization
0
0
0
0
0
(4)
(11)
(13)
(14)
(15)
(19)
(26)
(29)
(27)
(25)
(23)
(25)
(29)
(32)
(34)
(38)
(40)
(41)
(48)
(52)
(59)
(64)
(61)
(59)
(193)
(327)
(310)
(273)
(259)
(255)
(300)
(329)
(436)
(828)
(1 116)
(761)
(1 320)
(749)
(1 429)
(868)
0
0
0
0
0
0
0
Other Operating Expenses
(43)
(48)
(58)
(67)
(85)
(46)
(8)
(7)
(8)
(9)
(11)
(9)
(13)
(15)
(14)
(14)
(18)
(25)
(30)
(34)
(38)
(45)
(46)
(58)
(59)
(51)
(49)
(674)
(660)
(879)
(1 036)
(1 025)
(1 116)
(1 196)
(1 270)
(1 313)
(1 358)
(1 592)
(2 526)
(3 546)
0
(6 137)
0
(6 427)
0
(4 789)
(868)
(868)
0
(7)
0
0
Operating Income
8
N/A
12
+60%
16
+32%
15
-4%
22
+44%
37
+67%
39
+4%
39
+1%
37
-4%
39
+4%
57
+46%
90
+58%
99
+10%
117
+19%
115
-2%
88
-24%
93
+6%
114
+23%
137
+21%
151
+10%
204
+35%
205
+0%
175
-15%
187
+7%
182
-2%
166
-9%
217
+31%
225
+3%
202
-10%
176
-13%
196
+11%
246
+26%
337
+37%
373
+11%
346
-7%
282
-19%
214
-24%
251
+17%
329
+31%
430
+30%
(449)
N/A
(390)
+13%
(88)
+77%
247
N/A
176
-29%
(168)
N/A
669
N/A
766
+14%
869
+13%
961
+11%
988
+3%
574
-42%
Pre-Tax Income
Interest Income Expense
1
0
1
1
1
1
1
1
2
2
3
4
5
6
5
3
1
4
10
7
2
4
4
4
4
5
4
2
(1)
(4)
(2)
(5)
(1)
6
10
(11)
(15)
3
(44)
(159)
(225)
(310)
(130)
(269)
(496)
(919)
(796)
(1 013)
(824)
(410)
(558)
(326)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
(11)
(140)
(175)
(39)
(15)
(43)
(59)
(20)
(22)
(87)
(197)
(158)
130
78
(65)
(137)
(731)
0
(736)
(736)
(7)
0
(16)
(542)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
(5)
0
(4)
(11)
(7)
(4)
(8)
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
0
(3)
0
(4)
0
(5)
0
(3)
(68)
(87)
(35)
(35)
(8)
(12)
(34)
(35)
(64)
(36)
(39)
(15)
(15)
(19)
(21)
Pre-Tax Income
8
N/A
13
+54%
17
+34%
16
-2%
23
+40%
38
+65%
40
+5%
41
+2%
39
-4%
41
+5%
62
+53%
94
+51%
104
+10%
123
+18%
120
-3%
90
-25%
93
+4%
118
+26%
147
+25%
157
+7%
199
+27%
209
+5%
179
-14%
191
+7%
187
-2%
170
-9%
221
+30%
227
+3%
190
-16%
33
-83%
16
-51%
203
+1 161%
318
+57%
336
+6%
292
-13%
251
-14%
173
-31%
99
-43%
1
-99%
77
+5 358%
(563)
N/A
(630)
-12%
(295)
+53%
(193)
+35%
(1 091)
-465%
(1 151)
-6%
(903)
+22%
(1 033)
-14%
16
N/A
532
+3 225%
387
-27%
(317)
N/A
Net Income
Tax Provision
(1)
(2)
(3)
(3)
(3)
(5)
(6)
(6)
(5)
(6)
(11)
(17)
(18)
(20)
(19)
(13)
(12)
(15)
(19)
(22)
(29)
(29)
(23)
(25)
(24)
(22)
(29)
(31)
(25)
(20)
(24)
(35)
(37)
(42)
(51)
(43)
(30)
(32)
(46)
(253)
(194)
(273)
(75)
(19)
(120)
(79)
(188)
(172)
146
142
27
56
Income from Continuing Operations
7
10
14
14
20
33
34
35
33
35
52
78
86
103
101
77
81
102
128
136
171
180
156
166
164
149
192
196
165
13
(8)
167
280
294
241
207
143
67
(44)
(176)
(757)
(903)
(370)
(212)
(1 211)
(1 230)
(1 091)
(1 205)
162
674
414
(261)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(9)
(8)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
28
39
41
41
93
79
(166)
(169)
(62)
(58)
(12)
(27)
(67)
(56)
(119)
(152)
(48)
40
Net Income (Common)
7
N/A
10
+53%
14
+35%
14
-1%
20
+43%
33
+65%
34
+4%
35
+2%
33
-4%
35
+4%
52
+48%
78
+50%
86
+11%
103
+19%
101
-2%
77
-23%
79
+3%
97
+23%
119
+23%
128
+8%
169
+32%
180
+6%
156
-13%
166
+7%
164
-1%
149
-9%
192
+29%
196
+2%
165
-15%
13
-92%
(8)
N/A
167
N/A
280
+67%
294
+5%
268
-9%
246
-8%
184
-25%
108
-41%
49
-55%
(98)
N/A
(923)
-846%
(1 071)
-16%
(432)
+60%
(270)
+37%
(1 222)
-352%
(1 256)
-3%
(1 157)
+8%
(1 260)
-9%
43
N/A
522
+1 114%
366
-30%
(221)
N/A
EPS (Diluted)
0.13
N/A
0.2
+54%
0.27
+35%
0.27
N/A
0.39
+44%
0.64
+64%
0.66
+3%
0.67
+2%
0.65
-3%
0.68
+5%
1
+47%
1.5
+50%
1.69
+13%
2.06
+22%
2.06
N/A
1.6
-22%
1.65
+3%
2.01
+22%
2.44
+21%
2.6
+7%
3.41
+31%
3.61
+6%
3.14
-13%
3.71
+18%
3.66
-1%
3.35
-8%
4.31
+29%
4.07
-6%
3.54
-13%
0.16
-95%
-0.09
N/A
1.95
N/A
3.18
+63%
3.38
+6%
3.1
-8%
3.02
-3%
2.25
-25%
1.04
-54%
0.37
-64%
-0.54
N/A
-5.24
-870%
-6.08
-16%
-2.44
+60%
-1.5
+39%
-6.9
-360%
-7.05
-2%
-6.5
+8%
-7.07
-9%
0.24
N/A
2.9
+1 108%
2.04
-30%
-1.25
N/A