Flutter Entertainment PLC
F:PPB

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
F:PPB
Watchlist
Price: 190.75 EUR 0.79% Market Closed
Market Cap: 33.8B EUR

Relative Value

The Relative Value of one PPB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 190.75 EUR, Flutter Entertainment PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
36
Median 3Y
2
Median 5Y
2.2
Industry
1.4
Forward
1.7
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-22.3
Industry
20.1
Forward
20.7
vs History
65
vs Industry
4
Median 3Y
23.3
Median 5Y
22.9
Industry
9.6
vs History
85
vs Industry
8
Median 3Y
11.5
Median 5Y
13.3
Industry
18.3
vs History
19
vs Industry
24
Median 3Y
2.8
Median 5Y
1.9
Industry
2.1
vs History
58
vs Industry
42
Median 3Y
2.4
Median 5Y
2.6
Industry
1.9
Forward
2.2
vs History
52
vs Industry
40
Median 3Y
5.2
Median 5Y
5.3
Industry
3.8
vs History
82
vs Industry
6
Median 3Y
21.9
Median 5Y
24.5
Industry
10.6
Forward
12.4
vs History
34
vs Industry
8
Median 3Y
46.1
Median 5Y
46.7
Industry
16.6
Forward
19.8
vs History
49
vs Industry
4
Median 3Y
27.3
Median 5Y
26.5
Industry
11.3
vs History
38
vs Industry
7
Median 3Y
45.8
Median 5Y
44.5
Industry
16.3
vs History
30
vs Industry
30
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

PPB Competitors Multiples
Flutter Entertainment PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
F:PPB
29.2B EUR 1.9 -131.9 19.4 65.2
US
Las Vegas Sands Corp
NYSE:LVS
45.4B USD 3.7 29.2 13 20
AU
Aristocrat Leisure Ltd
ASX:ALL
36B AUD 5.7 23 19.6 19.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
169.6B HKD 3.8 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
166.1B HKD 3 23.3 20.5 20.5
US
DraftKings Inc
NASDAQ:DKNG
17B USD 3.1 -63.6 -438.1 -55.9
SE
Evolution AB (publ)
STO:EVO
125.5B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.3B USD 1.9 26.4 11.3 16.4
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153 6.2 10.5
ZA
Sun International Ltd
JSE:SUI
9.5B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
7.9B EUR 2.9 23.1 16.7 16.7
P/E Multiple
Earnings Growth PEG
IE
Flutter Entertainment PLC
F:PPB
Average P/E: 38.2
Negative Multiple: -131.9
296%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
29.2
18%
1.6
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.3
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
26.4
11%
2.4
US
MGM Resorts International
NYSE:MGM
153
1%
153
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
S
Scientific Games Corp
F:TJW
23.1
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
F:PPB
Average EV/EBITDA: 14.6
19.4
35%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
13
13%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
13%
1.3
MO
Sands China Ltd
HKEX:1928
20.5
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -438.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3
9%
1.3
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
US
S
Scientific Games Corp
F:TJW
16.7
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Flutter Entertainment PLC
F:PPB
Average EV/EBIT: 21.6
65.2
60%
1.1
US
Las Vegas Sands Corp
NYSE:LVS
20
15%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
8%
2.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
15%
1.2
MO
Sands China Ltd
HKEX:1928
20.5
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
1%
8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.4
5%
3.3
US
MGM Resorts International
NYSE:MGM
10.5
2%
5.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
S
Scientific Games Corp
F:TJW
16.7
15%
1.1