Flutter Entertainment PLC
F:PPB

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
F:PPB
Watchlist
Price: 215.2 EUR 0.65%
Market Cap: 38.2B EUR

Relative Value

The Relative Value of one PPB stock under the Base Case scenario is 452.45 EUR. Compared to the current market price of 215.2 EUR, Flutter Entertainment PLC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPB Relative Value
Base Case
452.45 EUR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
36
Median 3Y
1.7
Median 5Y
2.3
Industry
1.4
Forward
1.9
vs History
26
vs Industry
Median 3Y
-22.5
Median 5Y
-20.1
Industry
19.3
Forward
20.7
vs History
55
vs Industry
4
Median 3Y
23.3
Median 5Y
22.4
Industry
9.8
vs History
17
vs Industry
8
Median 3Y
15.6
Median 5Y
14.3
Industry
18.2
vs History
9
vs Industry
24
Median 3Y
2.2
Median 5Y
1.7
Industry
2.1
vs History
57
vs Industry
42
Median 3Y
2.1
Median 5Y
2.7
Industry
1.9
Forward
2.1
vs History
50
vs Industry
40
Median 3Y
4
Median 5Y
5.3
Industry
3.8
vs History
93
vs Industry
6
Median 3Y
23.2
Median 5Y
26.9
Industry
10.8
Forward
10.8
vs History
63
vs Industry
8
Median 3Y
37.2
Median 5Y
46.1
Industry
16.8
Forward
15.7
vs History
66
vs Industry
4
Median 3Y
27.3
Median 5Y
26.2
Industry
12.2
vs History
50
vs Industry
7
Median 3Y
44.9
Median 5Y
42
Industry
17.7
vs History
9
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

PPB Competitors Multiples
Flutter Entertainment PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
F:PPB
31.9B EUR 2.2 61.3 17.2 36.8
US
Las Vegas Sands Corp
NYSE:LVS
29.6B USD 2.6 22.7 9.9 15.6
AU
Aristocrat Leisure Ltd
ASX:ALL
39.8B AUD 6.3 25.5 21.7 21.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
147.9B HKD 3.4 16.9 11.3 16.4
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.5 -43.7 -85.6 -35.8
MO
Sands China Ltd
HKEX:1928
127.7B HKD 2.3 15.6 9.7 15
SE
Evolution AB (publ)
STO:EVO
133.3B SEK 5.5 9.9 7.3 8
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.1B USD 1.3 21.2 9.2 14.3
US
MGM Resorts International
NYSE:MGM
8.9B USD 0.5 13.3 5.4 8.5
US
PENN Entertainment Inc
SWB:PN1
7.5B EUR 1.3 -101 22 60.9
P/E Multiple
Earnings Growth PEG
IE
Flutter Entertainment PLC
F:PPB
Average P/E: 23.3
61.3
308%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
22.7
14%
1.6
AU
Aristocrat Leisure Ltd
ASX:ALL
25.5
17%
1.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
16.9
13%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -43.7 N/A N/A
MO
Sands China Ltd
HKEX:1928
15.6
19%
0.8
SE
Evolution AB (publ)
STO:EVO
9.9
10%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
21.2
9%
2.4
US
MGM Resorts International
NYSE:MGM
13.3
6%
2.2
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -101 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
F:PPB
Average EV/EBITDA: 12.6
17.2
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.9
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
16%
1.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
11.3
12%
0.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -85.6 N/A N/A
MO
Sands China Ltd
HKEX:1928
9.7
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.3
5%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.2
7%
1.3
US
MGM Resorts International
NYSE:MGM
5.4
25%
0.2
US
P
PENN Entertainment Inc
SWB:PN1
22
51%
0.4