Flutter Entertainment PLC
F:PPB

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
F:PPB
Watchlist
Price: 232.3 EUR 2.38% Market Closed
Market Cap: 41.2B EUR

Relative Value

The Relative Value of one PPB stock under the Base Case scenario is 442.12 EUR. Compared to the current market price of 232.3 EUR, Flutter Entertainment PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPB Relative Value
Base Case
442.12 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
36
Median 3Y
1.7
Median 5Y
2.4
Industry
1.4
Forward
2
vs History
23
vs Industry
Median 3Y
-22.5
Median 5Y
-20.1
Industry
19.2
Forward
22.8
vs History
34
vs Industry
4
Median 3Y
23.3
Median 5Y
23
Industry
9.8
vs History
14
vs Industry
8
Median 3Y
15.6
Median 5Y
15.6
Industry
18.7
vs History
6
vs Industry
24
Median 3Y
2.2
Median 5Y
1.8
Industry
2.1
vs History
52
vs Industry
42
Median 3Y
2.1
Median 5Y
2.7
Industry
1.9
Forward
2.2
vs History
36
vs Industry
40
Median 3Y
4
Median 5Y
5.3
Industry
3.8
vs History
87
vs Industry
6
Median 3Y
23.1
Median 5Y
26.9
Industry
10.7
Forward
11.8
vs History
58
vs Industry
8
Median 3Y
38
Median 5Y
46.1
Industry
16.7
Forward
17.1
vs History
47
vs Industry
4
Median 3Y
27
Median 5Y
26.3
Industry
12.1
vs History
31
vs Industry
7
Median 3Y
44.9
Median 5Y
42.4
Industry
17.3
vs History
6
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

PPB Competitors Multiples
Flutter Entertainment PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
F:PPB
35.2B EUR 2.5 67.5 18.7 40.1
US
Las Vegas Sands Corp
NYSE:LVS
29.9B USD 2.7 22.9 9.9 15.8
AU
Aristocrat Leisure Ltd
ASX:ALL
41.1B AUD 6.5 26.3 22.4 22.4
US
DraftKings Inc
NASDAQ:DKNG
18.9B USD 3.8 -47.5 -92.8 -38.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
144.6B HKD 3.3 16.5 11 16
MO
Sands China Ltd
HKEX:1928
124.8B HKD 2.2 15.2 9.6 14.8
SE
Evolution AB (publ)
STO:EVO
146.3B SEK 6 10.8 8 8.8
ZA
Sun International Ltd
JSE:SUI
10.2B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 13.9 5.6 8.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.2B USD 1.3 21.5 9.3 14.4
US
PENN Entertainment Inc
SWB:PN1
7.7B EUR 1.3 -105 22.4 62
P/E Multiple
Earnings Growth PEG
IE
Flutter Entertainment PLC
F:PPB
Average P/E: 24.3
67.5
308%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
22.9
14%
1.6
AU
Aristocrat Leisure Ltd
ASX:ALL
26.3
17%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -47.5 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
16.5
13%
1.3
MO
Sands China Ltd
HKEX:1928
15.2
19%
0.8
SE
Evolution AB (publ)
STO:EVO
10.8
8%
1.4
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
MGM Resorts International
NYSE:MGM
13.9
5%
2.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
21.5
9%
2.4
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -105 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
F:PPB
Average EV/EBITDA: 13
18.7
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.9
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -92.8 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
11
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.6
11%
0.9
SE
Evolution AB (publ)
STO:EVO
8
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.6
25%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.3
7%
1.3
US
P
PENN Entertainment Inc
SWB:PN1
22.4
51%
0.4