Partner Communications Company Ltd
F:PUG

Watchlist Manager
Partner Communications Company Ltd Logo
Partner Communications Company Ltd
F:PUG
Watchlist
Price: 3.6 EUR 5.88%
Market Cap: €675.1m

Cash Flow Statement

Cash Flow Statement
Partner Communications Company Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
156
182
184
162
135
98
49
(40)
(51)
(34)
(6)
52
102
97
157
114
59
40
(13)
56
49
50
31
19
27
31
19
17
12
14
43
115
149
187
214
(100)
(111)
(104)
(99)
163
190
Depreciation & Amortization
670
664
659
652
644
638
630
641
632
617
601
565
551
540
537
540
538
542
547
545
590
636
685
723
713
703
688
683
687
690
707
713
713
717
706
710
717
716
717
728
727
Change in Deffered Taxes
12
9
1
4
5
0
3
(40)
(26)
(29)
(27)
10
(6)
(6)
12
(13)
(8)
(2)
(10)
16
13
11
1
4
0
9
8
12
15
13
18
(7)
0
(2)
(9)
(27)
(40)
0
0
0
0
Other Non-Cash Items
238
197
185
179
180
175
203
241
315
300
286
209
194
199
181
249
269
224
220
126
99
105
105
106
103
109
111
102
99
116
108
124
128
129
117
358
353
351
402
159
193
Cash Taxes Paid
0
0
0
0
0
0
31
33
40
45
22
30
0
20
17
29
29
28
22
2
0
0
1
1
0
1
0
1
0
0
0
17
14
17
9
(51)
(49)
(54)
(40)
57
60
Cash Interest Paid
176
151
150
131
138
121
129
137
149
138
138
108
100
117
113
165
183
136
134
69
38
43
36
57
55
70
91
67
71
85
69
66
66
68
66
64
65
63
66
67
66
Change in Working Capital
386
284
150
(46)
(123)
(231)
(88)
120
64
163
63
109
149
198
223
83
65
23
(64)
(118)
(70)
(64)
(42)
(15)
(19)
(47)
(44)
(28)
(23)
(57)
(83)
(171)
(187)
(144)
(86)
(10)
(31)
(21)
(14)
(99)
(161)
Cash from Operating Activities
1 462
N/A
1 336
-9%
1 179
-12%
951
-19%
841
-12%
687
-18%
798
+16%
922
+16%
935
+1%
1 017
+9%
917
-10%
945
+3%
990
+5%
1 028
+4%
1 110
+8%
973
-12%
923
-5%
827
-10%
680
-18%
625
-8%
681
+9%
738
+8%
780
+6%
837
+7%
828
-1%
805
-3%
782
-3%
786
+1%
790
+1%
776
-2%
793
+2%
774
-2%
803
+4%
887
+10%
942
+6%
931
-1%
888
-5%
903
+2%
969
+7%
951
-2%
952
+0%
Investing Cash Flow
Capital Expenditures
(307)
(359)
(412)
(432)
(446)
(458)
(393)
(359)
(279)
(225)
(205)
(196)
(230)
(220)
(310)
(376)
(432)
(489)
(472)
(502)
(549)
(588)
(645)
(629)
(595)
(571)
(544)
(573)
(571)
(591)
(616)
(672)
(693)
(728)
(761)
(684)
(676)
(678)
(632)
(656)
(666)
Other Items
(172)
(89)
(40)
1
1
(1)
2
3
0
0
7
(443)
(240)
10
(145)
304
(47)
(288)
(140)
151
(4)
50
135
(552)
(490)
(364)
(499)
(8)
164
95
141
(55)
(42)
174
320
465
491
212
71
227
43
Cash from Investing Activities
(479)
N/A
(448)
+6%
(452)
-1%
(431)
+5%
(445)
-3%
(459)
-3%
(391)
+15%
(356)
+9%
(276)
+22%
(222)
+20%
(198)
+11%
(639)
-223%
(470)
+26%
(210)
+55%
(455)
-117%
(72)
+84%
(479)
-565%
(777)
-62%
(612)
+21%
(351)
+43%
(553)
-58%
(538)
+3%
(510)
+5%
(1 181)
-132%
(1 085)
+8%
(935)
+14%
(1 043)
-12%
(581)
+44%
(407)
+30%
(496)
-22%
(475)
+4%
(727)
-53%
(735)
-1%
(554)
+25%
(441)
+20%
(219)
+50%
(185)
+16%
(466)
-152%
(561)
-20%
(429)
+24%
(623)
-45%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
190
190
190
0
(15)
0
(100)
0
52
37
37
313
276
276
276
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(926)
(607)
(607)
(209)
89
189
389
(166)
(645)
(682)
(858)
(408)
(237)
(910)
(863)
(775)
(1 065)
(430)
(501)
(556)
(98)
(80)
(101)
249
48
(70)
(70)
(335)
(341)
(312)
(342)
(49)
(51)
(159)
(154)
(396)
(394)
(383)
(377)
(367)
(364)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(176)
(151)
(150)
(131)
(138)
(121)
(129)
(137)
(149)
(138)
(138)
(108)
(100)
(117)
(113)
(165)
(183)
(136)
(134)
(69)
(38)
(11)
(38)
(59)
(57)
(94)
(92)
(69)
(73)
(97)
(70)
(66)
(66)
(70)
(68)
(64)
(65)
(61)
(64)
(67)
(66)
Cash from Financing Activities
(1 102)
N/A
(758)
+31%
(757)
+0%
(338)
+55%
(47)
+86%
70
N/A
262
+274%
(303)
N/A
(794)
-162%
(820)
-3%
(996)
-21%
(516)
+48%
(337)
+35%
(837)
-148%
(786)
+6%
(750)
+5%
(1 058)
-41%
(581)
+45%
(717)
-23%
(725)
-1%
(236)
+67%
(139)
+41%
(120)
+14%
227
N/A
304
+34%
112
-63%
114
+2%
(128)
N/A
(414)
-223%
(409)
+1%
(412)
-1%
(115)
+72%
(117)
-2%
(229)
-96%
(222)
+3%
(460)
-107%
(459)
+0%
(444)
+3%
(441)
+1%
(434)
+2%
(430)
+1%
Change in Cash
Net Change in Cash
(119)
N/A
130
N/A
(30)
N/A
182
N/A
349
+92%
298
-15%
669
+124%
263
-61%
(135)
N/A
(25)
+81%
(277)
-1 008%
(210)
+24%
183
N/A
(19)
N/A
(131)
-589%
151
N/A
(614)
N/A
(531)
+14%
(649)
-22%
(451)
+31%
(108)
+76%
61
N/A
150
+146%
(117)
N/A
47
N/A
(18)
N/A
(147)
-717%
77
N/A
(31)
N/A
(129)
-316%
(94)
+27%
(68)
+28%
(49)
+28%
104
N/A
279
+168%
252
-10%
244
-3%
(7)
N/A
(33)
-371%
88
N/A
(101)
N/A
Free Cash Flow
Free Cash Flow
1 155
N/A
977
-15%
767
-21%
519
-32%
395
-24%
229
-42%
405
+77%
563
+39%
656
+17%
792
+21%
712
-10%
749
+5%
760
+1%
808
+6%
800
-1%
597
-25%
491
-18%
338
-31%
208
-38%
123
-41%
132
+7%
150
+14%
135
-10%
208
+54%
233
+12%
234
+0%
238
+2%
213
-11%
219
+3%
185
-16%
177
-4%
102
-42%
110
+8%
159
+45%
181
+14%
247
+36%
212
-14%
225
+6%
337
+50%
295
-12%
286
-3%