W

Wayside Technology Group Inc
F:PYA

Watchlist Manager
Wayside Technology Group Inc
F:PYA
Watchlist
Price: 88 EUR 1.15% Market Closed
Market Cap: 387.4m EUR

Relative Value

The Relative Value of one PYA stock under the Base Case scenario is 122.08 EUR. Compared to the current market price of 88 EUR, Wayside Technology Group Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYA Relative Value
Base Case
122.08 EUR
Undervaluation 28%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
55
Median 3Y
0.8
Median 5Y
0.6
Industry
2
Forward
0.7
vs History
36
vs Industry
25
Median 3Y
22.6
Median 5Y
19.4
Industry
25.1
Forward
21
vs History
60
vs Industry
32
Median 3Y
13.8
Median 5Y
17
Industry
16.7
vs History
57
vs Industry
26
Median 3Y
14.1
Median 5Y
15.2
Industry
22.9
vs History
25
vs Industry
10
Median 3Y
4.1
Median 5Y
3.1
Industry
2.4
vs History
31
vs Industry
57
Median 3Y
0.7
Median 5Y
0.5
Industry
2.1
Forward
0.7
vs History
28
vs Industry
51
Median 3Y
3.9
Median 5Y
2.7
Industry
8.4
vs History
38
vs Industry
33
Median 3Y
11.1
Median 5Y
9.6
Industry
16.9
Forward
10.2
vs History
36
vs Industry
34
Median 3Y
13.1
Median 5Y
11.2
Industry
20.9
Forward
13.6
vs History
58
vs Industry
33
Median 3Y
12.6
Median 5Y
15.7
Industry
16.7
vs History
58
vs Industry
26
Median 3Y
13.7
Median 5Y
18
Industry
19.8
vs History
25
vs Industry
8
Median 3Y
4.8
Median 5Y
4
Industry
1.8

Multiples Across Competitors

PYA Competitors Multiples
Wayside Technology Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wayside Technology Group Inc
F:PYA
406m EUR 0.8 22.7 10.7 12.8
US
CDW Corp
NASDAQ:CDW
17.4B USD 0.8 16.5 11.7 13.8
ZA
Datatec Ltd
JSE:DTC
17.4B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.4B USD 0.2 16.2 8.3 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
70.4B CNY 0.7 50.4 25 25
TW
WT Microelectronics Co Ltd
TWSE:3036
183.2B TWD 0.2 15.8 12.7 13.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
748B JPY 1.1 18.9 8.3 10.6
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.8B CNY 1.1 83.7 42 42
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.4 10.7 13.5