Pyrum Innovations AG
F:PYR
Balance Sheet
Balance Sheet Decomposition
Pyrum Innovations AG
Pyrum Innovations AG
Balance Sheet
Pyrum Innovations AG
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
10
|
34
|
13
|
4
|
12
|
|
| Cash |
10
|
34
|
13
|
4
|
12
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
10
|
35
|
15
|
6
|
14
|
|
| PP&E Net |
6
|
9
|
29
|
39
|
46
|
|
| PP&E Gross |
6
|
9
|
29
|
39
|
46
|
|
| Accumulated Depreciation |
4
|
6
|
7
|
8
|
10
|
|
| Intangible Assets |
0
|
7
|
6
|
6
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
17
N/A
|
51
+211%
|
50
-3%
|
51
+2%
|
65
+27%
|
|
| Liabilities | ||||||
| Accounts Payable |
2
|
2
|
3
|
2
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
3
|
|
| Total Current Liabilities |
2
|
2
|
0
|
4
|
5
|
|
| Long-Term Debt |
1
|
2
|
4
|
18
|
33
|
|
| Other Liabilities |
7
|
10
|
14
|
7
|
5
|
|
| Total Liabilities |
10
N/A
|
12
+21%
|
18
+55%
|
29
+61%
|
43
+48%
|
|
| Equity | ||||||
| Common Stock |
3
|
3
|
3
|
3
|
4
|
|
| Retained Earnings |
4
|
36
|
29
|
19
|
19
|
|
| Total Equity |
7
N/A
|
40
+477%
|
32
-20%
|
22
-31%
|
22
N/A
|
|
| Total Liabilities & Equity |
17
N/A
|
51
+211%
|
50
-3%
|
51
+2%
|
65
+27%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
4
|
|