
Pyrum Innovations AG
F:PYR

Intrinsic Value
The intrinsic value of one
PYR
stock under the Base Case scenario is
15.82
EUR.
Compared to the current market price of 29.1 EUR,
Pyrum Innovations AG
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pyrum Innovations AG
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Pyrum Innovations AG
Balance Sheet Decomposition
Pyrum Innovations AG
Current Assets | 14.1m |
Cash & Short-Term Investments | 11.9m |
Receivables | 366.7k |
Other Current Assets | 1.7m |
Non-Current Assets | 51.4m |
PP&E | 46.4m |
Intangibles | 5m |
Free Cash Flow Analysis
Pyrum Innovations AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Pyrum Innovations AG
Revenue
|
2m
EUR
|
Cost of Revenue
|
1.8m
EUR
|
Gross Profit
|
3.8m
EUR
|
Operating Expenses
|
-12.7m
EUR
|
Operating Income
|
-8.9m
EUR
|
Other Expenses
|
-1.2m
EUR
|
Net Income
|
-10.1m
EUR
|
PYR Profitability Score
Profitability Due Diligence
Pyrum Innovations AG's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Pyrum Innovations AG's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
PYR Solvency Score
Solvency Due Diligence
Pyrum Innovations AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Pyrum Innovations AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PYR Price Targets Summary
Pyrum Innovations AG
Dividends
Current shareholder yield for PYR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PYR
stock under the Base Case scenario is
15.82
EUR.
Compared to the current market price of 29.1 EUR,
Pyrum Innovations AG
is
Overvalued by 46%.