Pyrum Innovations AG
F:PYR

Watchlist Manager
Pyrum Innovations AG Logo
Pyrum Innovations AG
F:PYR
Watchlist
Price: 30.5 EUR -6.15% Market Closed
Market Cap: 99.2m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PYR stock under the Base Case scenario is 20.6 EUR. Compared to the current market price of 30.5 EUR, Pyrum Innovations AG is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYR Relative Value
Base Case
20.6 EUR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

49.1
P/S
P/S
Price to Sales
49.1
vs History
66
vs Industry
1
Median 3Y
90.9
Median 5Y
80.7
Industry
1.2
Forward
19
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-13.5
Industry
16.4
Forward
-9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-20.8
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-9.7
Median 5Y
-11.1
Industry
16.2
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
79
vs Industry
9
Median 3Y
5.5
Median 5Y
5.6
Industry
1.7
More Details
59.4
EV/S
EV/S
Enterprise Value to Sales
59.4
vs History
64
vs Industry
1
Median 3Y
98.9
Median 5Y
84.8
Industry
1.4
Forward
23
More Details
31.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
31.2
vs History
66
vs Industry
3
Median 3Y
82
Median 5Y
71.2
Industry
4.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-20.3
Industry
8.3
Forward
-16.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-14.9
Industry
12.3
Forward
-10.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-24.1
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7.6
Industry
14
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
70
vs Industry
17
Median 3Y
2.7
Median 5Y
3.2
Industry
1.2
More Details

Multiples Across Competitors

PYR Competitors Multiples
Pyrum Innovations AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Pyrum Innovations AG
F:PYR
99.2m EUR 49.1 -9.8 -20.5 -13.5
US
Waste Management Inc
NYSE:WM
92.8B USD 3.9 34.1 16.7 26.7
US
Republic Services Inc
NYSE:RSG
73.8B USD 4.5 34.8 16.4 25.8
CA
Waste Connections Inc
TSX:WCN
66.7B CAD 5.2 74.7 18.9 31.9
US
Rollins Inc
NYSE:ROL
28.4B USD 7.9 58 35.9 42.1
US
Veralto Corp
NYSE:VLTO
27B USD 5 30.2 21.2 22.5
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.5 7.2 17.1 73.5
US
Clean Harbors Inc
NYSE:CLH
13.1B USD 2.2 34.1 14 23.3
UK
Rentokil Initial PLC
LSE:RTO
9.2B GBP 1.3 27.4 9.6 18
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2 43.5 15.5 17.1
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
P/E Multiple
Earnings Growth PEG
DE
Pyrum Innovations AG
F:PYR
Average P/E: 55
Negative Multiple: -9.8 		N/A N/A
US
Waste Management Inc
NYSE:WM
34.1
14%
2.4
US
Republic Services Inc
NYSE:RSG
34.8
10%
3.5
CA
Waste Connections Inc
TSX:WCN
74.7
43%
1.7
US
Rollins Inc
NYSE:ROL
58
14%
4.1
US
Veralto Corp
NYSE:VLTO
30.2
10%
3
CA
GFL Environmental Inc
TSX:GFL
7.2
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
34.1
15%
2.3
UK
Rentokil Initial PLC
LSE:RTO
27.4
19%
1.4
US
Tetra Tech Inc
NASDAQ:TTEK
43.5
12%
3.6
US
Stericycle Inc
NASDAQ:SRCL
206.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Pyrum Innovations AG
F:PYR
Average EV/EBITDA: 18.6
Negative Multiple: -20.5 		N/A N/A
US
Waste Management Inc
NYSE:WM
16.7
12%
1.4
US
Republic Services Inc
NYSE:RSG
16.4
7%
2.3
CA
Waste Connections Inc
TSX:WCN
18.9
10%
1.9
US
Rollins Inc
NYSE:ROL
35.9
12%
3
US
Veralto Corp
NYSE:VLTO
21.2
8%
2.6
CA
GFL Environmental Inc
TSX:GFL
17.1
5%
3.4
US
Clean Harbors Inc
NYSE:CLH
14
11%
1.3
UK
Rentokil Initial PLC
LSE:RTO
9.6
-1%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.5
7%
2.2
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Pyrum Innovations AG
F:PYR
Average EV/EBIT: 32.1
Negative Multiple: -13.5 		N/A N/A
US
Waste Management Inc
NYSE:WM
26.7
14%
1.9
US
Republic Services Inc
NYSE:RSG
25.8
8%
3.2
CA
Waste Connections Inc
TSX:WCN
31.9
13%
2.5
US
Rollins Inc
NYSE:ROL
42.1
13%
3.2
US
Veralto Corp
NYSE:VLTO
22.5
9%
2.5
CA
GFL Environmental Inc
TSX:GFL
73.5
34%
2.2
US
Clean Harbors Inc
NYSE:CLH
23.3
15%
1.6
UK
Rentokil Initial PLC
LSE:RTO
18
5%
3.6
US
Tetra Tech Inc
NASDAQ:TTEK
17.1
8%
2.1
US
Stericycle Inc
NASDAQ:SRCL
40
22%
1.8

See Also

Summary
PYR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYR stock valuation using valuation multiples.
Wall Street Estimates
PYR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 276,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.