Pyrum Innovations AG
F:PYR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pyrum Innovations AG
F:PYR
|
DE |
|
T
|
Telesat Corp
NASDAQ:TSAT
|
CA |
|
P
|
Parkson Retail Asia Ltd
SGX:O9E
|
SG |
|
Immunovia AB (publ)
STO:IMMNOV
|
SE |
|
S
|
Skyworth Digital Co Ltd
SZSE:000810
|
CN |
|
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
|
MX |
|
Acorn Energy Inc
OTC:ACFN
|
US |
|
One Experience SA
PAR:ALEXP
|
FR |
|
E
|
EBOS Group Ltd
ASX:EBO
|
NZ |
Income Statement
Earnings Waterfall
Pyrum Innovations AG
Income Statement
Pyrum Innovations AG
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+23%
|
1
-21%
|
1
+22%
|
1
-17%
|
1
+11%
|
1
+3%
|
1
+10%
|
1
+7%
|
1
+3%
|
2
+45%
|
2
+9%
|
3
+18%
|
3
+5%
|
4
+52%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
(1)
|
|
| Gross Profit |
1
N/A
|
2
+26%
|
1
-13%
|
2
+21%
|
1
-20%
|
1
+3%
|
1
-3%
|
1
+6%
|
1
+1%
|
1
+1%
|
4
+157%
|
4
+10%
|
4
-2%
|
4
-4%
|
4
-10%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(9)
|
(12)
|
(9)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(11)
|
(13)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(8)
N/A
|
(11)
-29%
|
(7)
+31%
|
(9)
-29%
|
(8)
+12%
|
(8)
0%
|
(9)
-9%
|
(9)
-3%
|
(9)
+3%
|
(10)
-6%
|
(9)
+8%
|
(7)
+22%
|
(9)
-23%
|
(9)
-5%
|
(9)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(11)
-25%
|
(8)
+28%
|
(10)
-29%
|
(9)
+13%
|
(9)
-3%
|
(9)
-6%
|
(10)
-5%
|
(10)
+1%
|
(11)
-8%
|
(10)
+5%
|
(8)
+18%
|
(10)
-19%
|
(10)
-5%
|
(11)
-1%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(9)
|
(11)
|
(8)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(8)
|
(10)
|
(10)
|
(11)
|
|
| Net Income (Common) |
(9)
N/A
|
(11)
-25%
|
(8)
+28%
|
(10)
-29%
|
(9)
+13%
|
(9)
-3%
|
(10)
-6%
|
(10)
-5%
|
(10)
+1%
|
(11)
-8%
|
(10)
+5%
|
(8)
+18%
|
(10)
-19%
|
(10)
-5%
|
(11)
-1%
|
|
| EPS (Diluted) |
-2.67
N/A
|
-3.35
-25%
|
-2.39
+29%
|
-3.09
-29%
|
-2.68
+13%
|
-2.76
-3%
|
-2.91
-5%
|
-3.06
-5%
|
-3.04
+1%
|
-3.27
-8%
|
-2.79
+15%
|
-2.28
+18%
|
-2.71
-19%
|
-2.69
+1%
|
-2.08
+23%
|
|