Sportech PLC
F:ROEA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2), the stock would be worth €0.81 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2 | €0.81 |
0%
|
| 3-Year Average | 2 | €0.81 |
0%
|
| 5-Year Average | 2.9 | €1.16 |
+44%
|
| Industry Average | 0 | €0.01 |
-98%
|
| Country Average | 0 | €0.01 |
-99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€5.8m
|
/ |
Jul 2023
£2.8m
|
= |
|
|
€5.8m
|
/ |
Dec 2023
£2.6m
|
= |
|
|
€5.8m
|
/ |
Dec 2024
£2.7m
|
= |
|
|
€5.8m
|
/ |
Dec 2025
£2.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Sportech PLC
F:ROEA
|
8.4m EUR | 2 | 12.6 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
34.9B USD | 9.9 | 21.4 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
28.4B AUD | 14.2 | 16.9 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
155.2B HKD | 12.7 | 14.6 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.5B GBP | 10.2 | -41.2 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
137.1B HKD | 18.5 | 19.5 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
111.2B SEK | 6.8 | 9.8 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.2B ZAR | 4.8 | 6.9 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
10.2B USD | 39.3 | 2 768.4 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
10B USD | 10.6 | 30.7 | |
| US |
|
MGM Resorts International
NYSE:MGM
|
9.4B USD | 5.8 | 44.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Sportech PLC
Glance View
Sportech Plc engages in the pari-mutuel betting and supply of wagering technology solutions. Sportech provides technology and service solutions for gaming companies, sports teams, charitable foundations, casinos and lottery clients, and owns and operates sports gaming venues in Connecticut, United States. The firm's segments include Sportech Lotteries, Sportech Venues and Corporate costs. The Sportech Lotteries segment provides lottery software and services worldwide. Sportech Venues is engaged in off-track betting venue management. Its key locations within the network offer food and beverage services in restaurant and sports bar environments. Sportech has approximately 11 venues in operation. The firm's Corporate costs segment consists of central costs relating to the overall management.