Endurance RP Ltd
F:RPG

Watchlist Manager
Endurance RP Ltd Logo
Endurance RP Ltd
F:RPG
Watchlist
Price: 0.103 EUR Market Closed
Market Cap: €848k

Relative Value

RPG price has not been updated for more than 6 years. This may indicate that the stock has been delisted.

The Relative Value of one RPG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.103 EUR, Endurance RP Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RPG Competitors Multiples
Endurance RP Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Endurance RP Ltd
F:RPG
291.8m EUR 40.8 -9.2 -9.9 -9.8
US
Eli Lilly and Co
NYSE:LLY
973.3B USD 16.4 52.9 35.5 38.1
US
Johnson & Johnson
NYSE:JNJ
572.1B USD 6.1 21.3 14.8 18.2
CH
Roche Holding AG
SIX:ROG
284.4B CHF 4.6 30.2 12.8 14.9
US
Merck & Co Inc
NYSE:MRK
302.3B USD 4.6 16.4 10.3 12
UK
AstraZeneca PLC
LSE:AZN
217.3B GBP 5.2 31.9 15.2 22.3
CH
Novartis AG
SIX:NOVN
227.3B CHF 5.2 20.3 12.8 16.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4 12.3 8.6 10
US
Pfizer Inc
NYSE:PFE
153.8B USD 2.5 19.8 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
119.5B USD 2.5 20.1 7.1 9.3
P/E Multiple
Earnings Growth PEG
HK
Endurance RP Ltd
F:RPG
Average P/E: 25
Negative Multiple: -9.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
52.9
54%
1
US
Johnson & Johnson
NYSE:JNJ
21.3
6%
3.6
CH
Roche Holding AG
SIX:ROG
30.2
29%
1
US
Merck & Co Inc
NYSE:MRK
16.4
14%
1.2
UK
AstraZeneca PLC
LSE:AZN
31.9
38%
0.8
CH
Novartis AG
SIX:NOVN
20.3
17%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.3
2%
6.1
US
Pfizer Inc
NYSE:PFE
19.8
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
20.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Endurance RP Ltd
F:RPG
Average EV/EBITDA: 45.8
Negative Multiple: -9.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.5
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.8
2%
7.4
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
UK
AstraZeneca PLC
LSE:AZN
15.2
10%
1.5
CH
Novartis AG
SIX:NOVN
12.8
6%
2.1
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.6
1%
8.6
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.1
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Endurance RP Ltd
F:RPG
Average EV/EBIT: 98.6
Negative Multiple: -9.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.1
37%
1
US
Johnson & Johnson
NYSE:JNJ
18.2
6%
3
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
US
Merck & Co Inc
NYSE:MRK
12
6%
2
UK
AstraZeneca PLC
LSE:AZN
22.3
23%
1
CH
Novartis AG
SIX:NOVN
16.5
12%
1.4
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10
0%
N/A
US
Pfizer Inc
NYSE:PFE
9.9
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.3
10%
0.9