R

Randstad NV
F:RSH

Watchlist Manager
Randstad NV
F:RSH
Watchlist
Price: 41.4 EUR -1.03%
Market Cap: 7.3B EUR

Relative Value

The Relative Value of one RSH stock under the Base Case scenario is 66.16 EUR. Compared to the current market price of 41.4 EUR, Randstad NV is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSH Relative Value
Base Case
66.16 EUR
Undervaluation 37%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.3
vs History
0
vs Industry
7
Median 3Y
14.8
Median 5Y
15.1
Industry
19.4
Forward
13.6
vs History
14
vs Industry
43
Median 3Y
8.7
Median 5Y
8.5
Industry
13.1
vs History
85
vs Industry
55
Median 3Y
8.3
Median 5Y
9.3
Industry
18.5
vs History
49
vs Industry
56
Median 3Y
1.9
Median 5Y
1.9
Industry
2.5
vs History
38
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.4
vs History
22
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
3.4
vs History
4
vs Industry
42
Median 3Y
7.8
Median 5Y
7.7
Industry
10.5
Forward
8.7
vs History
0
vs Industry
28
Median 3Y
10.8
Median 5Y
11.6
Industry
13.5
Forward
12.4
vs History
4
vs Industry
33
Median 3Y
9.5
Median 5Y
9.2
Industry
12.3
vs History
6
vs Industry
30
Median 3Y
10.6
Median 5Y
10.3
Industry
14.9
vs History
58
vs Industry
53
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

RSH Competitors Multiples
Randstad NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Randstad NV
F:RSH
7.3B EUR 0.3 68.5 10.2 21.7
JP
Recruit Holdings Co Ltd
TSE:6098
12.1T JPY 3.4 29.7 18 21.7
US
Robert Half Inc
SWB:RHJ
6.1B EUR 1.3 34.5 22.4 27.4
CH
Adecco Group AG
SIX:ADEN
4.2B CHF 0.2 15 8.2 11.6
CN
51job Inc
F:IWQ
3.9B EUR 7.4 50.8 41.1 41.9
US
Robert Half International Inc
NYSE:RHI
4.4B USD 0.8 21.4 13.1 16.1
JP
Persol Holdings Co Ltd
TSE:2181
635.7B JPY 0.4 17.7 6.5 10.2
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.8 7.4 9
US
TriNet Group Inc
NYSE:TNET
3.4B USD 0.7 20.6 12.8 16.7
US
Alight Inc
NYSE:ALIT
3.2B USD 1.4 -47.3 11.2 81.2
JP
TechnoPro Holdings Inc
TSE:6028
445.2B JPY 1.9 25.4 14.3 16.2
P/E Multiple
Earnings Growth PEG
NL
R
Randstad NV
F:RSH
Average P/E: 29.9
68.5
87%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
29.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
34.5
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
15
24%
0.6
CN
5
51job Inc
F:IWQ
50.8
N/A N/A
US
Robert Half International Inc
NYSE:RHI
21.4
18%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
17.7
18%
1
US
Korn Ferry
NYSE:KFY
15.8
11%
1.4
US
TriNet Group Inc
NYSE:TNET
20.6
18%
1.1
US
Alight Inc
NYSE:ALIT
Negative Multiple: -47.3 N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
25.4
17%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
R
Randstad NV
F:RSH
Average EV/EBITDA: 15
10.2
8%
1.3
JP
Recruit Holdings Co Ltd
TSE:6098
18
10%
1.8
US
R
Robert Half Inc
SWB:RHJ
22.4
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
8.2
11%
0.7
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
US
Robert Half International Inc
NYSE:RHI
13.1
28%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
6.5
8%
0.8
US
Korn Ferry
NYSE:KFY
7.4
9%
0.8
US
TriNet Group Inc
NYSE:TNET
12.8
4%
3.2
US
Alight Inc
NYSE:ALIT
11.2
18%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
14.3
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
R
Randstad NV
F:RSH
Average EV/EBIT: 24.9
21.7
20%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
21.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
27.4
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11.6
15%
0.8
CN
5
51job Inc
F:IWQ
41.9
N/A N/A
US
Robert Half International Inc
NYSE:RHI
16.1
31%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
10.2
N/A N/A
US
Korn Ferry
NYSE:KFY
9
10%
0.9
US
TriNet Group Inc
NYSE:TNET
16.7
1%
16.7
US
Alight Inc
NYSE:ALIT
81.2
56%
1.4
JP
TechnoPro Holdings Inc
TSE:6028
16.2
N/A N/A