R

Randstad NV
F:RSH

Watchlist Manager
Randstad NV
F:RSH
Watchlist
Price: 31.75 EUR -0.97%
Market Cap: 5.6B EUR

Relative Value

The Relative Value of one RSH stock under the Base Case scenario is 64.61 EUR. Compared to the current market price of 31.75 EUR, Randstad NV is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSH Relative Value
Base Case
64.61 EUR
Undervaluation 51%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
6
vs Industry
7
Median 3Y
15.9
Median 5Y
15.3
Industry
18.5
Forward
12.1
vs History
87
vs Industry
43
Median 3Y
8.7
Median 5Y
8.6
Industry
12.6
vs History
74
vs Industry
55
Median 3Y
7.9
Median 5Y
8.8
Industry
16.9
vs History
98
vs Industry
56
Median 3Y
1.9
Median 5Y
1.9
Industry
2.5
vs History
98
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
93
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
3.3
vs History
41
vs Industry
42
Median 3Y
8.1
Median 5Y
8
Industry
9.8
Forward
6.9
vs History
17
vs Industry
28
Median 3Y
12.7
Median 5Y
11.7
Industry
12.3
Forward
10
vs History
58
vs Industry
33
Median 3Y
9.6
Median 5Y
9.5
Industry
11.8
vs History
58
vs Industry
30
Median 3Y
10.7
Median 5Y
10.6
Industry
13.8
vs History
93
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7

Multiples Across Competitors

RSH Competitors Multiples
Randstad NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Randstad NV
F:RSH
5.5B EUR 0.2 105.7 8.2 18.4
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 30.5 20 24
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.3 8.5 11.9
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.4 25.4 36.8
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.3 39.4 40.2
JP
Persol Holdings Co Ltd
TSE:2181
651B JPY 0.4 17 6.1 9.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.1B PLN 2.9 23 12.1 19.9
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.5 11.7 15.1
US
Robert Half International Inc
NYSE:RHI
2.9B USD 0.5 18.5 14.7 21.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
R
Randstad NV
F:RSH
Average EV/EBIT: 20.4
18.4
18%
1
JP
Recruit Holdings Co Ltd
TSE:6098
24
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.9
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
36.8
14%
2.6
CN
5
51job Inc
F:IWQ
40.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
19.9
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.1
1%
15.1
US
Robert Half International Inc
NYSE:RHI
21.2
14%
1.5