R

Randstad NV
F:RSH

Watchlist Manager
Randstad NV
F:RSH
Watchlist
Price: 31.97 EUR -0.4% Market Closed
Market Cap: 5.6B EUR

Relative Value

The Relative Value of one RSH stock under the Base Case scenario is 67.27 EUR. Compared to the current market price of 31.97 EUR, Randstad NV is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSH Relative Value
Base Case
67.27 EUR
Undervaluation 52%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
4
vs Industry
7
Median 3Y
15.6
Median 5Y
15.3
Industry
18.5
Forward
12.1
vs History
85
vs Industry
43
Median 3Y
8.7
Median 5Y
8.6
Industry
12.8
vs History
74
vs Industry
55
Median 3Y
7.9
Median 5Y
8.9
Industry
17.2
vs History
98
vs Industry
56
Median 3Y
1.9
Median 5Y
1.9
Industry
2.5
vs History
98
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
92
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
3.3
vs History
36
vs Industry
42
Median 3Y
8.1
Median 5Y
7.9
Industry
9.6
Forward
6.9
vs History
15
vs Industry
28
Median 3Y
12.7
Median 5Y
11.7
Industry
12.3
Forward
9.9
vs History
57
vs Industry
33
Median 3Y
9.6
Median 5Y
9.5
Industry
11.8
vs History
57
vs Industry
30
Median 3Y
10.7
Median 5Y
10.6
Industry
13.9
vs History
93
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

RSH Competitors Multiples
Randstad NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Randstad NV
F:RSH
5.5B EUR 0.2 105.9 8.2 18.4
JP
Recruit Holdings Co Ltd
TSE:6098
12.6T JPY 3.5 28.9 18.9 22.7
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.4 8.2 11.5
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 30 25.1 36.4
CN
51job Inc
F:IWQ
3.9B EUR 7.2 50 40.2 41
JP
Persol Holdings Co Ltd
TSE:2181
645.4B JPY 0.4 19.2 6.7 10.7
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.8 6.7 8.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.3B PLN 2.7 21.4 11.3 18.7
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.7 11.3 14.7
US
Robert Half International Inc
NYSE:RHI
2.8B USD 0.5 18.2 14.6 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
R
Randstad NV
F:RSH
Average EV/EBITDA: 15.3
8.2
6%
1.4
JP
Recruit Holdings Co Ltd
TSE:6098
18.9
12%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
25.1
16%
1.6
CN
5
51job Inc
F:IWQ
40.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.7
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.3
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11.3
5%
2.3
US
Robert Half International Inc
NYSE:RHI
14.6
16%
0.9