R

Randstad NV
F:RSH

Watchlist Manager
Randstad NV
F:RSH
Watchlist
Price: 37.45 EUR 3.97% Market Closed
Market Cap: 6.6B EUR

Relative Value

The Relative Value of one RSH stock under the Base Case scenario is 65.09 EUR. Compared to the current market price of 37.45 EUR, Randstad NV is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSH Relative Value
Base Case
65.09 EUR
Undervaluation 42%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.3
vs History
3
vs Industry
7
Median 3Y
13.2
Median 5Y
15.1
Industry
19.4
Forward
12.3
vs History
34
vs Industry
43
Median 3Y
8.6
Median 5Y
8.5
Industry
12.7
vs History
88
vs Industry
55
Median 3Y
8.6
Median 5Y
9.3
Industry
18.4
vs History
76
vs Industry
56
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
vs History
63
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
50
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
3.4
vs History
6
vs Industry
42
Median 3Y
7.8
Median 5Y
7.6
Industry
10.4
Forward
8.1
vs History
1
vs Industry
28
Median 3Y
10.7
Median 5Y
11.5
Industry
13.3
Forward
11.5
vs History
7
vs Industry
33
Median 3Y
9.5
Median 5Y
9
Industry
12.2
vs History
11
vs Industry
30
Median 3Y
10.5
Median 5Y
10
Industry
14.7
vs History
80
vs Industry
53
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7

Multiples Across Competitors

RSH Competitors Multiples
Randstad NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Randstad NV
F:RSH
6.6B EUR 0.3 61.7 9.4 19.8
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 28.6 18.4 22.4
US
Robert Half Inc
SWB:RHJ
5.9B EUR 1.2 33.4 21.6 26.4
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 13.5 7.7 10.8
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.4 40.7 41.5
JP
Persol Holdings Co Ltd
TSE:2181
624.6B JPY 0.4 17.4 6.4 10
US
Robert Half International Inc
NYSE:RHI
4.2B USD 0.7 20.3 12.4 15.1
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.7 8.1 10
US
TriNet Group Inc
NYSE:TNET
3.5B USD 0.7 21 13 17
JP
TechnoPro Holdings Inc
TSE:6028
434.6B JPY 1.9 24.9 14 15.7
US
Alight Inc
NYSE:ALIT
3B USD 1.3 -43.9 10.7 77.4
P/E Multiple
Earnings Growth PEG
NL
R
Randstad NV
F:RSH
Average P/E: 28.7
61.7
87%
0.7
JP
Recruit Holdings Co Ltd
TSE:6098
28.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
33.4
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
13.5
24%
0.6
CN
5
51job Inc
F:IWQ
50.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
17.4
18%
1
US
Robert Half International Inc
NYSE:RHI
20.3
18%
1.1
US
Korn Ferry
NYSE:KFY
15.7
23%
0.7
US
TriNet Group Inc
NYSE:TNET
21
18%
1.2
JP
TechnoPro Holdings Inc
TSE:6028
24.9
17%
1.5
US
Alight Inc
NYSE:ALIT
Negative Multiple: -43.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
R
Randstad NV
F:RSH
Average EV/EBITDA: 14.8
9.4
8%
1.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.4
12%
1.5
US
R
Robert Half Inc
SWB:RHJ
21.6
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
7.7
11%
0.7
CN
5
51job Inc
F:IWQ
40.7
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Robert Half International Inc
NYSE:RHI
12.4
28%
0.4
US
Korn Ferry
NYSE:KFY
8.1
13%
0.6
US
TriNet Group Inc
NYSE:TNET
13
4%
3.3
JP
TechnoPro Holdings Inc
TSE:6028
14
12%
1.2
US
Alight Inc
NYSE:ALIT
10.7
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
R
Randstad NV
F:RSH
Average EV/EBIT: 24.2
19.8
20%
1
JP
Recruit Holdings Co Ltd
TSE:6098
22.4
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
26.4
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
10.8
15%
0.7
CN
5
51job Inc
F:IWQ
41.5
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10
N/A N/A
US
Robert Half International Inc
NYSE:RHI
15.1
31%
0.5
US
Korn Ferry
NYSE:KFY
10
16%
0.6
US
TriNet Group Inc
NYSE:TNET
17
1%
17
JP
TechnoPro Holdings Inc
TSE:6028
15.7
N/A N/A
US
Alight Inc
NYSE:ALIT
77.4
56%
1.4