BROOKFIELD ASSET MANAGEMENT LTD
F:RW5

Watchlist Manager
BROOKFIELD ASSET MANAGEMENT LTD Logo
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
Watchlist
Price: 41.54 EUR 1.34%
Market Cap: €68B

Relative Value

The Relative Value of one RW5 stock under the Base Case scenario is 24.7 EUR. Compared to the current market price of 41.54 EUR, BROOKFIELD ASSET MANAGEMENT LTD is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RW5 Relative Value
Base Case
24.7 EUR
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RW5 Competitors Multiples
BROOKFIELD ASSET MANAGEMENT LTD Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
67B EUR 22.5 39.5 42.4 43
US
BlackRock Inc
NYSE:BLK
163.6B USD 6.8 29.5 20.4 23.1
US
Blackstone Inc
NYSE:BX
157.5B USD 10.9 52.3 23 23.1
CA
Brookfield Corp
NYSE:BN
101B USD 1.4 121.7 10.1 15.3
ZA
Ninety One Ltd
JSE:NY1
92B ZAR 5.9 26.5 -36.7 -39.6
US
KKR & Co Inc
NYSE:KKR
91.7B USD 3.8 40.7 23.4 23.4
US
Bank of New York Mellon Corp
NYSE:BK
85.2B USD 4.2 16 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
79.4B USD 22.4 39.4 42.3 43
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
108.2B CAD 22.5 39.6 42.5 43.1
US
Ameriprise Financial Inc
NYSE:AMP
49.6B USD 2.6 13.9 13.6 13.6
UK
3i Group PLC
LSE:III
33.3B GBP 5.1 5.3 5.3 5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
Average EV/EBITDA: 24.8
42.4
243%
0.2
US
BlackRock Inc
NYSE:BLK
20.4
24%
0.8
US
Blackstone Inc
NYSE:BX
23
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.1
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.7 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.4
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
42.3
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.5
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.6
N/A N/A
UK
3i Group PLC
LSE:III
5.3
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
Average EV/EBIT: 25.9
43
236%
0.2
US
BlackRock Inc
NYSE:BLK
23.1
17%
1.4
US
Blackstone Inc
NYSE:BX
23.1
8%
2.9
CA
Brookfield Corp
NYSE:BN
15.3
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.6 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.4
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
43
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.1
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.6
N/A N/A
UK
3i Group PLC
LSE:III
5.3
11%
0.5