Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文
Sign Up
Log in

Suedwestdeutsche Salzwerke AG
F:SSH

Watchlist Manager
Suedwestdeutsche Salzwerke AG Logo
Suedwestdeutsche Salzwerke AG
F:SSH
Watchlist
Price: 61 EUR Market Closed
Market Cap: €641.1m
Write Note Create Alert Ask AI
EUR
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
22.1m 28m 42.2m 44.4m 41.1m 64.4m 36m 42.9m 41m 34.9m
Cash Equivalents
22.1m 28m 42.2m 44.4m 41.1m 64.4m 36m 42.9m 41m 34.9m
Short-Term Investments
0 0 0 0 0 0 0 0 0 0
Total Receivables
71m 80.4m 55.7m 56.5m 40.6m 62.3m 80.1m 127.2m 130.3m 101.3m
Accounts Receivables
30.4m 45.3m 35.2m 35.4m 35.5m 47.1m 47.7m 58.8m 43.1m 43.1m
Other Receivables
40.6m 35.2m 20.4m 21m 5.1m 15.2m 32.4m 68.4m 87.2m 58.2m
Inventory
19.7m 16.8m 20m 28.2m 28.7m 27.9m 37.6m 41m 71.1m 121.9m
Other Current Assets
7.8m 7.3m 9.4m 3.3m 3.1m 2.6m 2.6m 2.9m 3.3m 5.5m
Total Current Assets
120.6m 132.5m 127.3m 132.3m 113.6m 157.2m 156.2m 214.1m 245.7m 263.6m
PP&E Net
114m 118.6m 127.3m 147.3m 158.2m 166.9m 171.2m 188.2m 209.3m 236.2m
PP&E Gross
114m 118.6m 127.3m 147.3m 158.2m 166.9m 171.2m 188.2m 209.3m 236.2m
Accumulated Depreciation
(404.1m) (409.4m) (411.9m) (423.7m) (427.2m) (440.4m) (438.3m) (453.1m) (468.1m) (488.3m)
Intangible Assets
17.7m 16.8m 15.8m 14.9m 13.3m 12.1m 11m 10.2m 9.1m 8.1m
Goodwill
51m 51m 51m 51m 51m 51m 27.9m 27.9m 27.9m 27.9m
Note Receivable
0 — 118k 72k 25k 82k 86k 229k 204k 15m
Long-Term Investments
8.7m 9.1m 8.3m 8.2m 7.5m 19.5m 19m 20.3m 21.6m 22.2m
Other Long-Term Assets
2.5m 1.1m 1.5m 9.8m 13.1m 11.7m 3.1m 3.3m 5.2m 2.6m
Other Assets
51m 51m 51m 51m 51m 51m 27.9m 27.9m 27.9m 27.9m
Total Assets
314.6m 329.1m 331.3m 363.5m 356.8m 418.5m 388.5m 464.2m 519m 575.7m
Accounts Payable
8.9m 12.1m 9m 11m 9.5m 13.3m 15.9m 17.7m 19.4m 22.3m
Accrued Liabilities
7.3m 11.1m 9.5m 10m 6.2m 13m 8.9m 18.4m 12.2m 12.6m
Short-Term Debt
0 0 0 0 0 0 0 0 0 0
Current Portion of Long-Term Debt
0 0 0 2m 1.8m 1.3m 1.7m 1.9m 1.7m 2.4m
Other Current Liabilities
17.3m 17.5m 17.8m 13m 11.1m 17.8m 14.3m 12.5m 16.4m 15.2m
Deferred Revenue
78k 547k 85k 762k 217k 275k 262k 183k 38k 59k
Total Current Liabilities
33.6m 40.8m 36.4m 36.1m 28.7m 45.5m 40.9m 50.4m 49.7m 52.4m
Long-Term Debt
0 0 0 3.9m 2.6m 1.6m 2.6m 2m 2.3m 3.7m
Deferred Income Tax
1.7m 609k 242k 136k 89k 70k 50k 30k 10k 5k
Minority Interest
3.1m 2.6m 2.6m 2.4m 2.4m 357k 478k 490k 568k 702k
Other Liabilities
49.7m 49.7m 47.8m 100.7m 114.5m 132.7m 107.9m 158.6m 198.2m 236.3m
Total Liabilities
88m 93.7m 87m 143.2m 148.3m 180.2m 151.9m 211.6m 250.8m 293.1m
Common Stock
27m 27m 27m 27m 27m 27m 27m 27m 27m 27m
Retained Earnings
172.7m 181.6m 190.5m 166.5m 154.6m 184.5m 182.8m 198.8m 214.4m 228.8m
Additional Paid In Capital
26.8m 26.8m 26.8m 26.8m 26.8m 26.8m 26.8m 26.8m 26.8m 26.8m
Total Equity
226.5m 235.4m 244.3m 220.3m 208.4m 238.3m 236.6m 252.6m 268.2m 282.6m
Total Liabilities & Equity
314.6m 329.1m 331.3m 363.5m 356.8m 418.5m 388.5m 464.2m 519m 575.7m
Common Shares Outstanding
10.5m 10.5m 10.5m 10.5m 10.5m 10.5m 10.5m 10.5m 10.5m 10.5m
SBT
Thanh Thanh Cong Bien Hoa JSC

A cyclical sugar platform with pressured margins and structurally negative cash conversion

Intrinsic Value Access required
VHC
Vinh Hoan Corp

A cyclical seafood exporter with recovering margins but volatile cash conversion

Intrinsic Value Access required
VCF
Vinacafe Bien Hoa JSC

A mature branded food business with stable margins and working-capital-sensitive cash flow

Intrinsic Value Access required
DBC
Dabaco Group

A cyclical agri-food platform with expanding capacity and volatile cash conversion

Intrinsic Value Access required

Continue SSH Research

Summary
SSH intrinsic value, competitors valuation, and company profile.
DCF Valuation
SSH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SSH stock valuation using valuation multiples.
Wall St Estimates
SSH price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SSH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other Suedwestdeutsche Salzwerke AG listings:
SWB • EUR
SSH
ALPHA SPREAD
Follow us
Join 360,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.