Decide at what price you'd be comfortable buying and we'll help you stay ready.
Takeda's multi-year record combines a broad revenue base with operating earnings that vary as intangible-asset amortization, impairments and restructuring shift. It generates substantial operating cash, while meaningful capital spending reduces the amount converted into free cash flow.
The latest quarter showed positive reported earnings and a stronger operating margin, but trailing operating income remains subdued and first-half reported revenue growth was largely currency-driven. This is an improvement in reported results, not clear evidence of a changed underlying growth or margin profile.
Whether constant-currency revenue growth turns positive while trailing operating income continues to recover.
| Metric | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.7T | 1.8T | 2.1T | 3.3T | 3.2T | 3.6T | 4T | 4.3T | 4.6T | 4.5T | |
| (558.8B) | (495.9B) | (651.7B) | (1.1T) | (994.3B) | (1.1T) | (1.2T) | (1.4T) | (1.6T) | (1.6T) | |
| 1.2T | 1.3T | 1.4T | 2.2T | 2.2T | 2.5T | 2.8T | 2.8T | 3T | 2.9T | |
| (982B) | (1.1T) | (1.3T) | (1.9T) | (1.9T) | (1.9T) | (2.2T) | (2.4T) | (2.4T) | (2.3T) | |
| (619.1B) | (628.1B) | (717.6B) | (964.7B) | (875.7B) | (886.4B) | (997.3B) | (1.1T) | (1.1T) | (1.1T) | |
| (312.3B) | (325.4B) | (368.3B) | (492.4B) | (455.8B) | (526.1B) | (633.3B) | (728.6B) | (730.2B) | (668.6B) | |
| (156.7B) | (122.1B) | (178.6B) | (455.4B) | (421.9B) | (472.9B) | (542.4B) | (518.4B) | (547.6B) | (500.1B) | |
| 106B | 3.9B | 2.5B | (2.4B) | (114.4B) | (31.3B) | (59.4B) | (93.1B) | (60.2B) | (21.2B) | |
| 191.3B | 202.8B | 183.5B | 286.5B | 335.7B | 545.5B | 550.9B | 449.4B | 560B | 663.5B | |
| (3.4B) | 42.5B | (97.1B) | (158.2B) | (234.7B) | (142.6B) | (158.2B) | (196.5B) | (182B) | (325.6B) | |
| 7.6B | 10B | 48.2B | 149B | 130.8B | 122.4B | 117B | 119.5B | 137.3B | 148.1B | |
| (44.5B) | (28.2B) | 41.2B | (189B) | 265.2B | (100.3B) | (17.6B) | (200.1B) | (203B) | (480.2B) | |
| 1m | — | — | — | — | 1m | — | 1m | 0 | — | |
| 143.3B | 217.2B | 127.6B | (60.8B) | 366.2B | 302.6B | 375.1B | 52.8B | 175.1B | (142.4B) | |
| (27.8B) | (30.5B) | 7.5B | 105B | 9.9B | (72.4B) | (58.1B) | 91.4B | (66.9B) | (9.8B) | |
| 115.5B | 186.7B | 135.1B | 44.3B | 376.2B | 230.2B | 317B | 144.2B | 108.1B | (152.1B) | |
| (573m) | 178m | 112m | (49m) | (166m) | (107m) | (21m) | (130m) | (215m) | (264m) | |
| 114.9B | 186.9B | 135.2B | 44.2B | 376B | 230.1B | 317B | 144.1B | 107.9B | (152.4B) | |
| 146.25 | 237.56 | 139.82 | 28.25 | 238.96 | 145.87 | 201.94 | 92.09 | 68.36 | (96.75) |
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
New to Alpha Spread? Create free account
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Already have an account? Sign in
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more