Taiwan Semiconductor Manufacturing Co Ltd banner

Taiwan Semiconductor Manufacturing Co Ltd
F:TSFA

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
F:TSFA
Watchlist
Price: 290 EUR -2.03% Market Closed
Market Cap: €1.5T

Relative Value

The Relative Value of one TSFA stock under the Base Case scenario is 184.95 EUR. Compared to the current market price of 290 EUR, Taiwan Semiconductor Manufacturing Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSFA Relative Value
Base Case
184.95 EUR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TSFA Competitors Multiples
Taiwan Semiconductor Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Semiconductor Manufacturing Co Ltd
F:TSFA
48.1T EUR 12.6 28 17.5 23.7
US
NVIDIA Corp
NASDAQ:NVDA
4.3T USD 20.1 36.1 32 32.7
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 22.1 60.5 42 54.9
US
Micron Technology Inc
NASDAQ:MU
510.4B USD 11.8 42 22.5 36.5
KR
SK Hynix Inc
KRX:000660
713.6T KRW 7.4 16.7 11.4 14.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
322.8B USD 9.4 75.3 47.5 86.1
US
Intel Corp
NASDAQ:INTC
228.1B USD 4.3 -850.1 20 -10 158.6
US
Texas Instruments Inc
NASDAQ:TXN
168.5B USD 9.6 34.1 21.9 29
US
Analog Devices Inc
NASDAQ:ADI
149.8B USD 12.8 55.4 28.1 43.9
US
Qualcomm Inc
NASDAQ:QCOM
141.1B USD 3.1 26.3 10.5 11.8
UK
Arm Holdings PLC
NASDAQ:ARM
137.1B USD 29.1 169.8 119.9 150.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Taiwan Semiconductor Manufacturing Co Ltd
F:TSFA
Average EV/EBIT: 48.4
23.7
28%
0.8
US
NVIDIA Corp
NASDAQ:NVDA
32.7
42%
0.8
US
Broadcom Inc
NASDAQ:AVGO
54.9
56%
1
US
Micron Technology Inc
NASDAQ:MU
36.5
82%
0.4
KR
SK Hynix Inc
KRX:000660
14.8
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
86.1
94%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 158.6 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
29
18%
1.6
US
Analog Devices Inc
NASDAQ:ADI
43.9
38%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
11.8
5%
2.4
UK
Arm Holdings PLC
NASDAQ:ARM
150.9
60%
2.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett