Under Armour Inc banner

DCF Value

The DCF Value for Under Armour Inc (U9R) under the Base Case is 6.48 EUR. Compared with the current market price of 4.35 EUR, the stock appears Undervalued by 33% .

Key assumptions
U9R DCF Value
Base Case
€6.48
Undervaluation 33%
DCF Value
Price €4.35
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time