XpresSpa Group Inc
F:V9G

Watchlist Manager
XpresSpa Group Inc Logo
XpresSpa Group Inc
F:V9G
Watchlist
Price: 0.03 EUR Market Closed
Market Cap: 2.8m EUR

Relative Value

V9G price has not been updated for more than 7 years. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of V9G.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V9G Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

V9G Competitors Multiples
XpresSpa Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
XpresSpa Group Inc
F:V9G
2.8m EUR 0.1 -0.1 2 1.5
AU
Slater & Gordon Ltd
ASX:SGH
19.1B AUD 1.8 36.8 17.6 17.6
US
Service Corporation International
NYSE:SCI
11.5B USD 2.7 21.4 12.1 16.3
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.1B USD 1.4 8.4 6.7 7.6
US
StubHub Holdings Inc
NYSE:STUB
5.1B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.2 16.7 10 11.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28.6 20.3 26.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
183.4B INR 15.8 75.4 -584.3 -257.6
P/E Multiple
Earnings Growth PEG
US
XpresSpa Group Inc
F:V9G
Average P/E: 139
Negative Multiple: -0.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.8
32%
1.2
US
Service Corporation International
NYSE:SCI
21.4
8%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.3
20%
0.5
US
H & R Block Inc
NYSE:HRB
8.4
12%
0.7
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
16.7
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.6
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
75.4
-18%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
XpresSpa Group Inc
F:V9G
Average EV/EBITDA: 88.5
2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
21%
0.8
US
Service Corporation International
NYSE:SCI
12.1
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.7
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.3
14%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -584.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
XpresSpa Group Inc
F:V9G
Average EV/EBIT: 92
1.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
11%
1.6
US
Service Corporation International
NYSE:SCI
16.3
5%
3.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
7.6
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.8
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.4
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -257.6 N/A N/A