D

Dala Energi AB (publ)
F:ZW1

Watchlist Manager
Dala Energi AB (publ)
F:ZW1
Watchlist
Price: 7.98 EUR 0.5%
Market Cap: €197.7m

Relative Value

The Relative Value of one ZW1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.98 EUR, Dala Energi AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZW1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZW1 Competitors Multiples
Dala Energi AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Dala Energi AB (publ)
F:ZW1
1.2B EUR 5.7 0.5 -0.4 -0.4
US
Nextera Energy Inc
NYSE:NEE
178.3B USD 6.8 27.4 18.7 35.9
ES
Iberdrola SA
MAD:IBE
120B EUR 2.6 22 9.7 18
IT
Enel SpA
MIL:ENEL
92.3B EUR 0.8 9.2 5.4 7.6
US
Southern Co
NYSE:SO
97.1B USD 3.4 21.8 12 21.4
US
Duke Energy Corp
NYSE:DUK
92.5B USD 2.9 18.7 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
89.3B USD 3.6 32.6 19.4 27.2
US
American Electric Power Company Inc
NASDAQ:AEP
63B USD 3 17.2 12.2 20.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.9B USD 1.8 15.9 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.1 23.3 13.8 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
D
Dala Energi AB (publ)
F:ZW1
Average EV/EBITDA: 12.5
Negative Multiple: -0.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.7
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12
8%
1.5
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.4
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
D
Dala Energi AB (publ)
F:ZW1
Average EV/EBIT: 22
Negative Multiple: -0.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.9
21%
1.7
ES
Iberdrola SA
MAD:IBE
18
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Southern Co
NYSE:SO
21.4
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
27.2
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.2
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.7
22%
1.3