Universal Technologies Holdings Ltd Relative Valuation - Universal Technologies Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.11 HKD Market Closed

Market Cap: HK$606.4m

	Universal Technologies Holdings Ltd HKEX:1026	HK

Multiples-Based Value

The Multiples-Based Value of one Universal Technologies Holdings Ltd stock under the Base Case scenario is 0.12 HKD. Compared to the current market price of 0.11 HKD, Universal Technologies Holdings Ltd is Undervalued by 7%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 7%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Universal Technologies Holdings Ltd HKEX:1026	606.4m HKD	2.1	-4.3	-18.7	-5.5
US		American Water Works Company Inc NYSE:AWK	26.8B USD	5.2	24.2	14.8	21.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	107.2B BRL	2.8	12.7	8.8	10.3
UK		Severn Trent PLC LSE:SVT	8.8B GBP	3.3	27.6	14	22.7
UK		United Utilities Group PLC LSE:UU	8.7B GBP	3.6	21.5	13.3	20.6
US		Essential Utilities Inc NYSE:WTRG	11.5B USD	4.7	18.7	14.8	21.5
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	7.3B EUR	1.2	5.3	4.6	5.4
HK		Guangdong Investment Ltd HKEX:270	48.8B HKD	3.2	14.6	7.6	7.6
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	21.2B BRL	2.5	14.9	9	13.1
CN		Grandblue Environment Co Ltd SSE:600323	25.1B CNY	1.9	13.3	17.5	17.5
HK		Beijing Enterprises Water Group Ltd HKEX:371	27.5B HKD	1.2	20.5	16.5	16.5

				Revenue Growth	P/S to Growth
HK		Universal Technologies Holdings Ltd HKEX:1026	Average P/S: 2.9 2.1	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	5.2	7%	0.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.8	-3%	N/A
UK		Severn Trent PLC LSE:SVT	3.3	13%	0.3
UK		United Utilities Group PLC LSE:UU	3.6	11%	0.3
US		Essential Utilities Inc NYSE:WTRG	4.7	6%	0.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.2	-3%	N/A
HK		Guangdong Investment Ltd HKEX:270	3.2	0%	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	2.5	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	1.9	11%	0.2
HK		Beijing Enterprises Water Group Ltd HKEX:371	1.2	-1%	N/A

				Earnings Growth	PEG
HK		Universal Technologies Holdings Ltd HKEX:1026	Average P/E: 17.3 Negative Multiple: -4.3	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	24.2	8%	3
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	12.7	N/A	N/A
UK		Severn Trent PLC LSE:SVT	27.6	47%	0.6
UK		United Utilities Group PLC LSE:UU	21.5	43%	0.5
US		Essential Utilities Inc NYSE:WTRG	18.7	6%	3.1
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.3	N/A	N/A
HK		Guangdong Investment Ltd HKEX:270	14.6	14%	1
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	14.9	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	13.3	13%	1
HK		Beijing Enterprises Water Group Ltd HKEX:371	20.5	5%	4.1

				EBITDA Growth	EV/EBITDA to Growth
HK		Universal Technologies Holdings Ltd HKEX:1026	Average EV/EBITDA: 12.1 Negative Multiple: -18.7	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	14.8	12%	1.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	8.8	13%	0.7
UK		Severn Trent PLC LSE:SVT	14	21%	0.7
UK		United Utilities Group PLC LSE:UU	13.3	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.8	8%	1.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	4.6	13%	0.4
HK		Guangdong Investment Ltd HKEX:270	7.6	2%	3.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	9	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	17.5	29%	0.6
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.5	2%	8.2

				EBIT Growth	EV/EBIT to Growth
HK		Universal Technologies Holdings Ltd HKEX:1026	Average EV/EBIT: 15.7 Negative Multiple: -5.5	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	21.9	14%	1.6
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	10.3	17%	0.6
UK		Severn Trent PLC LSE:SVT	22.7	27%	0.8
UK		United Utilities Group PLC LSE:UU	20.6	23%	0.9
US		Essential Utilities Inc NYSE:WTRG	21.5	11%	2
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.4	17%	0.3
HK		Guangdong Investment Ltd HKEX:270	7.6	2%	3.8
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	13.1	N/A	N/A
CN		Grandblue Environment Co Ltd SSE:600323	17.5	17%	1
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.5	2%	8.2

Universal Technologies Holdings Ltd
HKEX:1026

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Universal Technologies Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Universal Technologies Holdings Ltd HKEX:1026

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Universal Technologies Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Universal Technologies Holdings Ltd
HKEX:1026

Competitors Multiples
Universal Technologies Holdings Ltd Competitors