M

Mayer Holdings Ltd
HKEX:1116

Watchlist Manager
Mayer Holdings Ltd
HKEX:1116
Watchlist
Price: 0.33 HKD Market Closed
Market Cap: HK$712.1m

Relative Value

The Relative Value of one Mayer Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.33 HKD, Mayer Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mayer Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mayer Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Mayer Holdings Ltd
HKEX:1116
712.1m HKD 0.8 -11 -17.8 -15.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.8B ZAR 1.7 7.8 4.4 4.4
BR
Vale SA
BOVESPA:VALE3
361.9B BRL 1.7 12 5.6 7.2
AU
Fortescue Ltd
XMUN:FVJ
38.7B EUR 2.9 13.5 9 9
AU
Fortescue Metals Group Ltd
ASX:FMG
65.3B AUD 2.9 13.5 9 9
LU
ArcelorMittal SA
AEX:MT
37.2B EUR 0.7 17 7.9 15.3
US
Nucor Corp
NYSE:NUE
41.5B USD 1.3 25.2 11.5 18.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
27.2B USD 1.5 22.9 15.1 20.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 35.6 10.5 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.8 13.9 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
M
Mayer Holdings Ltd
HKEX:1116
Average EV/EBITDA: 10
Negative Multiple: -17.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
6%
0.7
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
US
Nucor Corp
NYSE:NUE
11.5
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.1
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
M
Mayer Holdings Ltd
HKEX:1116
Average EV/EBIT: 13.5
Negative Multiple: -15.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.4
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.2
5%
1.4
AU
F
Fortescue Ltd
XMUN:FVJ
9
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
15.3
16%
1
US
Nucor Corp
NYSE:NUE
18.1
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
24%
0.6