Mayer Holdings Ltd
HKEX:1116
Intrinsic Value
Mayer Holdings Ltd. is an investment holding company. [ Read More ]
The intrinsic value of one Mayer Holdings Ltd stock under the Base Case scenario is 0.15 HKD. Compared to the current market price of 0.85 HKD, Mayer Holdings Ltd is Overvalued by 82%.
Valuation Backtest
Mayer Holdings Ltd
Run backtest to discover the historical profit from buying and selling Mayer Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mayer Holdings Ltd
Current Assets | 526.7m |
Cash & Short-Term Investments | 25.7m |
Receivables | 404.7m |
Other Current Assets | 96.3m |
Non-Current Assets | 269.2m |
Long-Term Investments | 209.1m |
PP&E | 60.1m |
Current Liabilities | 316m |
Accounts Payable | 117.7m |
Short-Term Debt | 184.6m |
Other Current Liabilities | 13.7m |
Non-Current Liabilities | 65.1m |
Other Non-Current Liabilities | 65.1m |
Earnings Waterfall
Mayer Holdings Ltd
Revenue
|
474.7m
CNY
|
Cost of Revenue
|
-417.1m
CNY
|
Gross Profit
|
57.5m
CNY
|
Operating Expenses
|
-58.3m
CNY
|
Operating Income
|
-805k
CNY
|
Other Expenses
|
-10.4m
CNY
|
Net Income
|
-11.2m
CNY
|
Free Cash Flow Analysis
Mayer Holdings Ltd
Profitability Score
Profitability Due Diligence
Mayer Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Mayer Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mayer Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Mayer Holdings Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mayer Holdings Ltd
Shareholder Return
Price
Mayer Holdings Ltd
Average Annual Return | -4.97% |
Standard Deviation of Annual Returns | 3.38% |
Max Drawdown | -51% |
Market Capitalization | 1.8B HKD |
Shares Outstanding | 2 158 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mayer Holdings Ltd. is an investment holding company. The company employs 370 full-time employees The company went IPO on 2004-06-21. The firm operates through four business segments. The Mainland China Steel segment is engaged in the manufacture and trading of steel pipes, steel sheets and other products made of steel in China. The Vietnam Steel segment is engaged in the manufacture and trading of steel pipes, steel sheets and other products made of steel in Vietnam. The Investments segment is engaged in the investment in equity securities to generate dividend income and interest income and to gain the appreciation of investment values in the long term. The Aircraft segment is engaged in the leasing of aircrafts to generate rental income and provision of consultancy services.
Contact
IPO
Employees
Officers
The intrinsic value of one Mayer Holdings Ltd stock under the Base Case scenario is 0.15 HKD.
Compared to the current market price of 0.85 HKD, Mayer Holdings Ltd is Overvalued by 82%.