C

China Modern Dairy Holdings Ltd
HKEX:1117

Watchlist Manager
China Modern Dairy Holdings Ltd
HKEX:1117
Watchlist
Price: 1.59 HKD 2.58% Market Closed
Market Cap: HK$12.6B

Relative Value

The Relative Value of one China Modern Dairy Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.59 HKD, China Modern Dairy Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Modern Dairy Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Modern Dairy Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Modern Dairy Holdings Ltd
HKEX:1117
12.6B HKD 0.9 -5.3 -33.1 -33.1
US
Archer-Daniels-Midland Co
XETRA:ADM
26.8B EUR 0.4 29.4 15 27.4
US
Bunge Ltd
NYSE:BG
22.9B USD 0.4 17.3 14.5 19.6
SG
Wilmar International Ltd
SGX:F34
21.4B SGD 0.2 14.2 4.6 7.2
CN
Tongwei Co Ltd
SSE:600438
85.5B CNY 1 -10.3 -17.1 -17.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
40.1B MYR 2.2 21.6 13 23
US
Darling Ingredients Inc
NYSE:DAR
7.7B USD 1.3 71 13.3 31
US
Ingredion Inc
NYSE:INGR
7.5B USD 1 10.3 6.6 8
MY
IOI Corporation Bhd
KLSE:IOICORP
25B MYR 2.1 21.2 14.8 19.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.1B CNY 0.4 39.4 27.5 27.5
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.8B MYR 0.9 26.7 9.5 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Modern Dairy Holdings Ltd
HKEX:1117
Average EV/EBITDA: 13.2
Negative Multiple: -33.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15
19%
0.8
US
Bunge Ltd
NYSE:BG
14.5
26%
0.6
SG
Wilmar International Ltd
SGX:F34
4.6
6%
0.8
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -17.1 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
13
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
13.3
20%
0.7
US
Ingredion Inc
NYSE:INGR
6.6
-1%
N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.5
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.5
4%
2.4