First Time Loading...

Dream International Ltd
HKEX:1126

Watchlist Manager
Dream International Ltd Logo
Dream International Ltd
HKEX:1126
Watchlist
Price: 4.91 HKD 3.37%
Updated: May 8, 2024

Relative Value

The Relative Value of one Dream International Ltd stock under the Base Case scenario is 5.58 HKD. Compared to the current market price of 4.91 HKD, Dream International Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.58 HKD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
57
vs Industry
55
Median 3Y
4.2
Median 5Y
4.2
Industry
15.9
vs History
61
vs Industry
59
Median 3Y
5.2
Median 5Y
4.8
Industry
9.2
vs History
61
vs Industry
44
Median 3Y
5.6
Median 5Y
6.4
Industry
14.1
vs History
11
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
7
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
vs History
33
vs Industry
63
Median 3Y
1.9
Median 5Y
1.9
Industry
3.9
vs History
50
vs Industry
58
Median 3Y
2.7
Median 5Y
2.7
Industry
8.6
vs History
53
vs Industry
57
Median 3Y
2.8
Median 5Y
2.8
Industry
11.7
vs History
60
vs Industry
60
Median 3Y
4.1
Median 5Y
3.9
Industry
8.6
vs History
60
vs Industry
50
Median 3Y
3.1
Median 5Y
4.5
Industry
10.8
vs History
9
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Dream International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Dream International Ltd
HKEX:1126
3.3B HKD 0.6 4 2.6 2.6
JP
Shimano Inc
TSE:7309
2.3T JPY 4.9 37.8 16.9 21.8
JP
Bandai Namco Holdings Inc
TSE:7832
2T JPY 1.9 29.9 14.3 19.8
US
Hasbro Inc
NASDAQ:HAS
8.5B USD 1.8 -6 20.1 32
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 22 9.2 11.6
US
Brunswick Corp
NYSE:BC
5.5B USD 0.9 14.8 7.9 11
CA
BRP Inc
TSX:DOO
7.1B CAD 0.7 9.5 5.5 7.2
US
Polaris Inc
NYSE:PII
4.8B USD 0.6 12.1 8.6 13.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.2B USD 1.8 21.4 13.9 16.9
UK
Games Workshop Group PLC
LSE:GAW
3.2B GBP 6.6 23.1 14.3 17.4
JP
Yamaha Corp
TSE:7951
566.2B JPY 1.3 14.8 7.2 10.3

See Also

Discover More