Dream International Ltd
HKEX:1126

Watchlist Manager
Dream International Ltd Logo
Dream International Ltd
HKEX:1126
Watchlist
Price: 8.72 HKD -0.57% Market Closed
Market Cap: HK$5.9B

Relative Value

The Relative Value of one Dream International Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 8.72 HKD, Dream International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dream International Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dream International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Dream International Ltd
HKEX:1126
5.9B HKD 1 7.7 4.5 4.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.1 11.2 14.4
US
Hasbro Inc
NASDAQ:HAS
13.9B USD 3 -44.1 15.2 15.2
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.5 12.3 18.7
UK
Games Workshop Group PLC
LSE:GAW
5.8B GBP 8.9 28.2 17.8 20.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
39.7B CNY 2.1 22 17.1 17.1
CA
BRP Inc
TSX:DOO
7.9B CAD 1 321.4 10.2 18.4
US
Acushnet Holdings Corp
NYSE:GOLF
5.8B USD 2.3 26.3 18 21.3
US
Mattel Inc
NASDAQ:MAT
5.3B USD 1 13.3 8.1 10.3
US
Brunswick Corp
NYSE:BC
5.2B USD 1 -39.1 11.4 22.2
IT
Technogym SpA
MIL:TGYM
3.7B EUR 3.8 37.9 18.7 25.8
P/E Multiple
Earnings Growth PEG
HK
Dream International Ltd
HKEX:1126
Average P/E: 58
7.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.1
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -44.1 N/A N/A
JP
Shimano Inc
TSE:7309
42.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
28.2
5%
5.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22
26%
0.8
CA
BRP Inc
TSX:DOO
321.4
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
26.3
6%
4.4
US
Mattel Inc
NASDAQ:MAT
13.3
15%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -39.1 N/A N/A
IT
Technogym SpA
MIL:TGYM
37.9
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Dream International Ltd
HKEX:1126
Average EV/EBITDA: 13.1
4.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.2
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
15.2
10%
1.5
JP
Shimano Inc
TSE:7309
12.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
17.8
4%
4.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.1
38%
0.4
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
18
7%
2.6
US
Mattel Inc
NASDAQ:MAT
8.1
N/A N/A
US
Brunswick Corp
NYSE:BC
11.4
14%
0.8
IT
Technogym SpA
MIL:TGYM
18.7
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Dream International Ltd
HKEX:1126
Average EV/EBIT: 17.2
4.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
15.2
5%
3
JP
Shimano Inc
TSE:7309
18.7
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.1
33%
0.5
CA
BRP Inc
TSX:DOO
18.4
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
21.3
5%
4.3
US
Mattel Inc
NASDAQ:MAT
10.3
8%
1.3
US
Brunswick Corp
NYSE:BC
22.2
N/A N/A
IT
Technogym SpA
MIL:TGYM
25.8
17%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett