Poly Property Group Co Ltd Relative Valuation - Poly Property Group Co Ltd

Watchlist Manager

Watchlist

Price: 1.81 HKD 0.56% Market Closed

Market Cap: HK$6.9B

	Poly Property Group Co Ltd HKEX:119	HK

Multiples-Based Value

The Multiples-Based Value of one Poly Property Group Co Ltd stock under the Base Case scenario is 11.58 HKD. Compared to the current market price of 1.81 HKD, Poly Property Group Co Ltd is Undervalued by 84%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 84%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Poly Property Group Co Ltd HKEX:119	6.9B HKD	0.1	341.3	7	7
HK		China Resources Land Ltd HKEX:1109	205.4B HKD	0.6	6.6	5.5	5.5
HK		CK Asset Holdings Ltd HKEX:1113	156.7B HKD	2.7	14.2	14.8	14.8
HK		Henderson Land Development Co Ltd HKEX:12	147.4B HKD	5.7	26.1	63.7	63.7
HK		China Overseas Land & Investment Ltd HKEX:688	131.3B HKD	0.6	8.3	10.5	10.5
VN	V	Vinhomes JSC VN:VHM	428T VND	2.8	10.4	12.7	13.4
HK		Sino Land Co Ltd HKEX:83	109.5B HKD	11.5	29.4	17.9	17.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	80.9B CNY	0.4	22.7	16.4	16.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	71.9B CNY	0.2	-74.7	18.1	18.1
IN		Macrotech Developers Ltd NSE:LODHA	732.7B INR	4.5	21.9	14.8	15.8
CN		Longfor Group Holdings Ltd HKEX:960	57.9B HKD	0.3	6	15.6	15.7

				Revenue Growth	P/S to Growth
HK		Poly Property Group Co Ltd HKEX:119	Average P/S: 2.7 0.1	-1%	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.7	6%	1
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.5	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.5	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.3	-11%	N/A

				Earnings Growth	PEG
HK		Poly Property Group Co Ltd HKEX:119	Average P/E: 48.7 341.3	62%	5.5
HK		China Resources Land Ltd HKEX:1109	6.6	1%	6.6
HK		CK Asset Holdings Ltd HKEX:1113	14.2	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	26.1	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.3	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.4	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.4	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	22.7	10%	2.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -74.7	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	21.9	20%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	6	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Poly Property Group Co Ltd HKEX:119	Average EV/EBITDA: 17.9 7	13%	0.5
HK		China Resources Land Ltd HKEX:1109	5.5	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	14.8	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	63.7	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	1%	10.5
VN	V	Vinhomes JSC VN:VHM	12.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.9	7%	2.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.4	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	2%	9.1
IN		Macrotech Developers Ltd NSE:LODHA	14.8	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.6	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Poly Property Group Co Ltd HKEX:119	Average EV/EBIT: 18.1 7	14%	0.5
HK		China Resources Land Ltd HKEX:1109	5.5	1%	5.5
HK		CK Asset Holdings Ltd HKEX:1113	14.8	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	63.7	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13.4	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.9	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.4	13%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	15.8	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.7	-7%	N/A

Poly Property Group Co Ltd
HKEX:119

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Poly Property Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Poly Property Group Co Ltd HKEX:119

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Poly Property Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Poly Property Group Co Ltd
HKEX:119

Competitors Multiples
Poly Property Group Co Ltd Competitors