Qidian International Co Ltd
HKEX:1280

Watchlist Manager
Qidian International Co Ltd Logo
Qidian International Co Ltd
HKEX:1280
Watchlist
Price: 3.55 HKD Market Closed
Market Cap: 6.5B HKD

Relative Value

The Relative Value of one Qidian International Co Ltd stock under the Base Case scenario is 0.77 HKD. Compared to the current market price of 3.55 HKD, Qidian International Co Ltd is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.77 HKD
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
15
Median 3Y
1.3
Median 5Y
0.7
Industry
2
vs History
vs Industry
30
Median 3Y
-2.8
Median 5Y
-2.5
Industry
18.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-6
Industry
11.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-3.2
Industry
14.2
vs History
7
vs Industry
Median 3Y
-0.4
Median 5Y
-0.5
Industry
1.7
vs History
11
vs Industry
17
Median 3Y
2.6
Median 5Y
2.1
Industry
3.2
vs History
11
vs Industry
7
Median 3Y
19.1
Median 5Y
16.4
Industry
6.9
vs History
vs Industry
Median 3Y
-31.5
Median 5Y
-29.4
Industry
11.1
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-15.1
Industry
13.4
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-14
Industry
11.5
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-14
Industry
12.5
vs History
17
vs Industry
3
Median 3Y
7.6
Median 5Y
5.3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Qidian International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Qidian International Co Ltd
HKEX:1280
6.4B HKD 12.9 -2.6 -157.4 -157.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
517.6T USD 234 357 716.9 3 446 400 300.5 -619 939 312.5 -494 081 632.1
US
GE Vernova LLC
NYSE:GEV
182.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.2B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.3B USD 22.7 123.8 147.1 156
US
Coupang Inc
F:788
35.7B EUR 1.2 107.5 28.7 47.2
US
Symbotic Inc
NASDAQ:SYM
36.8B USD 16.3 -2 164.3 -1 081.6 -490.6
US
CoreWeave Inc
NASDAQ:CRWV
32.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CN
Qidian International Co Ltd
HKEX:1280
Average P/S: 39 059 686.9
12.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 357 716.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.7
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
16.3
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
CN
Qidian International Co Ltd
HKEX:1280
Average P/E: 861 601 138.1
Negative Multiple: -2.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 446 400 300.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
123.8
N/A N/A
US
Coupang Inc
F:788
107.5
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 164.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Qidian International Co Ltd
HKEX:1280
Average EV/EBITDA: 1 197.7
Negative Multiple: -157.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -619 939 312.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
147.1
N/A N/A
US
Coupang Inc
F:788
28.7
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 081.6 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Qidian International Co Ltd
HKEX:1280
Average EV/EBIT: 1 246.8
Negative Multiple: -157.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 081 632.1 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
156
N/A N/A
US
Coupang Inc
F:788
47.2
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -490.6 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A